Not registered yet? Get a free account.
Sign UpYou're about to leave our website and go to an external link. Are you sure?
Tp Western Odisha Distribution Limited, is an unlisted public company incorporated on 30 December, 2020. It is classified as a public limited company and is located in Sambalpur, Orissa. It's authorized share capital is INR 1,000.00 cr and the total paid-up capital is INR 647.98 cr.
The current status of Tp Western Odisha Distribution Limited is - Active.
Read more
This action will use 1 of your credits. Are you sure you want to go ahead?
** All rupee values in INR crores. Based on March 2024 numbers.
* GST not included
** Reports & MCA filings will be based on the latest available financials.
State | Type | Address |
---|
Read more
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Sales | 892.9 | 4,242.8 | 6,892.5 | 6,619.0 |
Operating profit | 70.0 | 125.6 | 825.1 | -256.3 |
Net profit | -1.0 | 63.7 | 91.1 | 74.8 |
Gross margin | 22.5 | 21.3 | 26.1 | 14.4 |
Operating margin | 7.8 | 3.0 | 12.0 | -3.9 |
Net margin | -0.1 | 1.5 | 1.3 | 1.1 |
Networth | 299.0 | 422.6 | 634.0 | 876.6 |
Borrowings | 141.3 | 180.2 | 223.8 | 408.8 |
Assets | 3,128.7 | 4,971.5 | 6,676.8 | 7,386.6 |
Debt to equity | 0.5 | 0.4 | 0.3 | 0.5 |
Current ratio | 0.9 | 1.3 | 1.5 | 1.2 |
ROE | -0.3 | 15.1 | 14.4 | 8.5 |
Days payable | 153.0 | 65.0 | 77.0 | 61.0 |
WC days | -78.0 | 56.0 | 70.0 | 36.0 |
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Equity Capital | 300.0 | 359.9 | 480.2 | 648.0 |
Reserves | -1.0 | 62.7 | 153.8 | 228.6 |
Borrowings + | 141.3 | 180.2 | 223.8 | 408.8 |
Long term borrowings | - | 50.0 | 206.8 | 389.8 |
Short term borrowings | 141.3 | 130.2 | 17.0 | 19.0 |
Trade payables + | 290.6 | 592.1 | 1,080.4 | 945.5 |
Days payable | 153.0 | 65.0 | 77.0 | 61.0 |
Other liabilities + | 2,688.4 | 4,368.6 | 5,819.0 | 6,101.2 |
Other non-current liabilities | 1,191.0 | 2,244.9 | 3,276.3 | 3,208.6 |
Other current liabilities | 1,206.8 | 1,531.5 | 1,462.2 | 1,947.2 |
Total liabilities | 3,128.7 | 4,971.5 | 6,676.8 | 7,386.6 |
Fixed Assets + | 1,402.8 | 1,706.7 | 2,400.9 | 3,468.6 |
Tangible assets | 1,251.2 | 1,596.4 | 2,102.2 | 2,861.0 |
CWIP | 151.7 | 77.3 | 239.4 | 511.7 |
Intangible assets | - | 33.0 | 59.3 | 95.9 |
LT loans and advances | - | - | - | - |
Other non-current assets | 276.9 | 364.2 | 386.6 | 360.7 |
Current assets + | 1,449.0 | 2,900.6 | 3,889.3 | 3,557.3 |
Inventories | 22.2 | 36.6 | 42.8 | 57.3 |
Trade receivables | 66.2 | 737.9 | 659.3 | 512.2 |
Cash and cash equivalents | 211.8 | 324.4 | 1,243.8 | 389.0 |
ST loans and advances | - | - | - | - |
Other current assets | 1,148.8 | 1,801.7 | 1,943.5 | 2,598.9 |
Total assets | 3,128.7 | 4,971.5 | 6,676.8 | 7,386.6 |
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Sales + | 892.9 | 4,242.8 | 6,892.5 | 6,619.0 |
Sales growth % | None | 375.17 | 62.45 | -3.97 |
Expenses + | 850.3 | 4,241.2 | 6,260.8 | 7,160.7 |
Cost of goods | 692.1 | 3,338.2 | 5,094.8 | 5,663.0 |
Employee cost | 79.8 | 450.7 | 410.6 | 503.7 |
Other costs | 51.0 | 328.3 | 562.0 | 708.7 |
Operating profit + | 70.0 | 125.6 | 825.1 | -256.3 |
Operating margin % | 7.8 | 3.0 | 12.0 | -3.9 |
Other income | 29.1 | 83.7 | 130.2 | 184.0 |
Interest | 10.9 | 42.9 | 81.4 | 99.8 |
Depreciation | 16.4 | 81.1 | 112.0 | 185.6 |
Exceptional items | -73.0 | - | -638.8 | 458.5 |
Profit before tax | -1.4 | 85.2 | 123.0 | 100.7 |
Tax | -0.3 | 21.4 | 31.9 | 25.9 |
Profit - disc. ops | - | - | - | - |
Net profit | -1.0 | 63.7 | 91.1 | 74.8 |
Net margin % | -0.1 | 1.5 | 1.3 | 1.1 |
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Solvency + | ||||
Total Debt/Equity | 0.5 | 0.4 | 0.3 | 0.5 |
Net Debt/Equity | 0.0 | 0.0 | 0.0 | 0.0 |
Total Debt/Assets | 0.1 | 0.0 | 0.0 | 0.1 |
Total Assets/Equity | 10.5 | 11.8 | 10.5 | 8.4 |
Liquidity + | ||||
Current Ratio | 0.9 | 1.3 | 1.5 | 1.2 |
Quick Ratio | 0.9 | 1.3 | 1.5 | 1.2 |
Interest Coverage | 6.4 | 2.9 | 10.1 | -2.6 |
Performance | ||||
Gross Margin | 22.5 | 21.3 | 26.1 | 14.4 |
Operating Margin | 7.8 | 3.0 | 12.0 | -3.9 |
Net Margin | -0.1 | 1.5 | 1.3 | 1.1 |
Return + | ||||
Return on Equity | -0.3 | 15.1 | 14.4 | 8.5 |
Pre-tax ROCE | 4.4 | 1.9 | 19.1 | -10.7 |
Return on Assets | -0.0 | 1.3 | 1.4 | 1.0 |
Pre-tax ROIC | 17.9 | 10.5 | 112.5 | -49.3 |
Efficiency + | ||||
Days Payable | 153.0 | 65.0 | 77.0 | 61.0 |
Days Inventory | 12.0 | 4.0 | 3.0 | 4.0 |
Days Receivable | 27.0 | 63.0 | 35.0 | 28.0 |
Fixed Asset Turnover | 0.6 | 2.5 | 2.9 | 1.9 |
Total Asset Turnover | 0.3 | 0.8 | 1.0 | 0.9 |
Working Capital | ||||
Cash Conversion Cycle | -114.0 | 2.0 | -39.0 | -29.0 |
Working Capital Days | -78.0 | 56.0 | 70.0 | 36.0 |
SBICap Trustee Company Limited
No. of Loans: 2
Total Amount : 1,175.0 cr
Canara Bank
No. of Loans: 1
Total Amount : 200.0 cr
Designation | Name | DIN/PAN | Tenure |
---|---|---|---|
Director | Aditi Raja | 00164313 | 4 years |
Director | Rabi Narayan Bohidar | 00637818 | 4 years |
Director | Trilochan Panda | 00836793 | 4 years |
Director | Rajeev Sharma | 00973413 | 2 years |
Director | Kailash Nath Shrivastava | 01584124 | 4 years |
Director | Praveer Sinha | 01785164 | 4 years |
Director | Vishal Kumar Dev | 01797521 | 1 years |
Director | Pradeep Kumar Jena | 02466580 | 2 years |
Director | Rabindra Nath Nayak | 02658070 | 4 years |
Kmp | Shishir Dudeja | <HIDDEN> | 4 years |
Director | Sanjay Kumar Banga | 07785948 | 4 years |
Director | Sunil Singh | 08114215 | 2 years |
Director | Umakanta Sahoo | 08750414 | 4 years |
Director | Sanjeev Satyaprkash Gupta | 09180029 | 3 years |
Kmp | Gajanan Sampatrao Kale | <HIDDEN> | 4 years |
Kmp | Satish Kumar | <HIDDEN> | 4 years |
The incorporation date of TP WESTERN ODISHA DISTRIBUTION LIMITED is 30 December, 2020
The authorized share capital of TP WESTERN ODISHA DISTRIBUTION LIMITED is INR ₹ 1,000.0 Cr.
The paid-up capital of TP WESTERN ODISHA DISTRIBUTION LIMITED is INR ₹ 648.0 Cr.
The registered address of TP WESTERN ODISHA DISTRIBUTION LIMITED is WESCO CORPORATE BUILDING BURLA, BESIDES BURLA POLICE STATI ON NA BURLA Sambalpur Orissa - 768017
The CIN number of TP WESTERN ODISHA DISTRIBUTION LIMITED is U40109OR2020PLC035230.