Not registered yet? Get a free account.

Sign Up
search icon cancel icon

TP WESTERN ODISHA DISTRIBUTION LIMITED

Active
Updated: 05 May 2024

Tp Western Odisha Distribution Limited, is an unlisted public company incorporated on 30 December, 2020. It is classified as a public limited company and is located in Sambalpur, Orissa. It's authorized share capital is INR 1,000.00 cr and the total paid-up capital is INR 647.98 cr.

The current status of Tp Western Odisha Distribution Limited is - Active.

Read more

Industry

Electricity, Gas & Water
Key Metrics

** All rupee values in INR crores. Based on March 2024 numbers.

Sales
-3.97%
₹ 6,619.0
EBITDA
-131.07%
₹ -256.3
Net Profit
-17.9%
₹ 74.8
Networth
38.26%
₹ 876.6
Borrowings
82.68%
₹ 408.8
Assets
10.63%
₹ 7,386.6
Gross Margin
-11.64
14.4 %
Operating Margin
-15.84
-3.9 %
Net Profit Margin
-0.2
1.1 %
Return on Equity
-5.84
8.5 %
ROCE
-29.85
-10.7 %
Debt to Equity
0.12
0.5
Sales
Mar 2024
Net worth
Mar 2024

Locations

indian flag India (1)
State Type Address

location icon Locations on Map

Map placeholder

Tofler Score

Good
score img
Poor
Fair
Good
Very Good
Excellent

Risk

Severe Risk
  • VERY LOW INTEREST COVERAGE
Moderate Risk
  • HIGH LEVERAGE
  • LOW ROCE
  • CASH DETERIORATING
Low Risk
  • LOW INVENTORY
  • GROSS MARGINS DETERIORATING
  • EBITDA MARGINS DETERIORATING
About Tofler Score
Tofler Score measures the quality of performance and integrity of a company. It is dependent on three key factors - Sustainability, Governance, and Growth.

Read more

Financial Highlights

** All numbers in INR crores
Mar 2021 Mar 2022 Mar 2023 Mar 2024
Sales 892.9 4,242.8 6,892.5 6,619.0
Operating profit 70.0 125.6 825.1 -256.3
Net profit -1.0 63.7 91.1 74.8
Gross margin 22.5 21.3 26.1 14.4
Operating margin 7.8 3.0 12.0 -3.9
Net margin -0.1 1.5 1.3 1.1
Networth 299.0 422.6 634.0 876.6
Borrowings 141.3 180.2 223.8 408.8
Assets 3,128.7 4,971.5 6,676.8 7,386.6
Debt to equity 0.5 0.4 0.3 0.5
Current ratio 0.9 1.3 1.5 1.2
ROE -0.3 15.1 14.4 8.5
Days payable 153.0 65.0 77.0 61.0
WC days -78.0 56.0 70.0 36.0
chart icon

Margins

Gross margin
Operating margin
Net margin

Balance Sheet

%
** All numbers in INR crores
Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 300.0 359.9 480.2 648.0
Reserves -1.0 62.7 153.8 228.6
Borrowings + 141.3 180.2 223.8 408.8
Long term borrowings - 50.0 206.8 389.8
Short term borrowings 141.3 130.2 17.0 19.0
Trade payables + 290.6 592.1 1,080.4 945.5
Days payable 153.0 65.0 77.0 61.0
Other liabilities + 2,688.4 4,368.6 5,819.0 6,101.2
Other non-current liabilities 1,191.0 2,244.9 3,276.3 3,208.6
Other current liabilities 1,206.8 1,531.5 1,462.2 1,947.2
Total liabilities 3,128.7 4,971.5 6,676.8 7,386.6
Fixed Assets + 1,402.8 1,706.7 2,400.9 3,468.6
Tangible assets 1,251.2 1,596.4 2,102.2 2,861.0
CWIP 151.7 77.3 239.4 511.7
Intangible assets - 33.0 59.3 95.9
LT loans and advances - - - -
Other non-current assets 276.9 364.2 386.6 360.7
Current assets + 1,449.0 2,900.6 3,889.3 3,557.3
Inventories 22.2 36.6 42.8 57.3
Trade receivables 66.2 737.9 659.3 512.2
Cash and cash equivalents 211.8 324.4 1,243.8 389.0
ST loans and advances - - - -
Other current assets 1,148.8 1,801.7 1,943.5 2,598.9
Total assets 3,128.7 4,971.5 6,676.8 7,386.6
chart icon

Total assets

Profit & Loss

%
** All numbers in INR crores
Mar 2021 Mar 2022 Mar 2023 Mar 2024
Sales + 892.9 4,242.8 6,892.5 6,619.0
Sales growth % None 375.17 62.45 -3.97
Expenses + 850.3 4,241.2 6,260.8 7,160.7
Cost of goods 692.1 3,338.2 5,094.8 5,663.0
Employee cost 79.8 450.7 410.6 503.7
Other costs 51.0 328.3 562.0 708.7
Operating profit + 70.0 125.6 825.1 -256.3
Operating margin % 7.8 3.0 12.0 -3.9
Other income 29.1 83.7 130.2 184.0
Interest 10.9 42.9 81.4 99.8
Depreciation 16.4 81.1 112.0 185.6
Exceptional items -73.0 - -638.8 458.5
Profit before tax -1.4 85.2 123.0 100.7
Tax -0.3 21.4 31.9 25.9
Profit - disc. ops - - - -
Net profit -1.0 63.7 91.1 74.8
Net margin % -0.1 1.5 1.3 1.1
chart icon

Revenue from operations

Ratios

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Solvency +
Total Debt/Equity 0.5 0.4 0.3 0.5
Net Debt/Equity 0.0 0.0 0.0 0.0
Total Debt/Assets 0.1 0.0 0.0 0.1
Total Assets/Equity 10.5 11.8 10.5 8.4
Liquidity +
Current Ratio 0.9 1.3 1.5 1.2
Quick Ratio 0.9 1.3 1.5 1.2
Interest Coverage 6.4 2.9 10.1 -2.6
Performance
Gross Margin 22.5 21.3 26.1 14.4
Operating Margin 7.8 3.0 12.0 -3.9
Net Margin -0.1 1.5 1.3 1.1
Return +
Return on Equity -0.3 15.1 14.4 8.5
Pre-tax ROCE 4.4 1.9 19.1 -10.7
Return on Assets -0.0 1.3 1.4 1.0
Pre-tax ROIC 17.9 10.5 112.5 -49.3
Efficiency +
Days Payable 153.0 65.0 77.0 61.0
Days Inventory 12.0 4.0 3.0 4.0
Days Receivable 27.0 63.0 35.0 28.0
Fixed Asset Turnover 0.6 2.5 2.9 1.9
Total Asset Turnover 0.3 0.8 1.0 0.9
Working Capital
Cash Conversion Cycle -114.0 2.0 -39.0 -29.0
Working Capital Days -78.0 56.0 70.0 36.0
chart icon

Ratios

Current ratio
Debt/equity ratio

Charges on assets

Bank wise
Charges
1

SBICap Trustee Company Limited

No. of Loans: 2

Total Amount : 1,175.0 cr

2

Canara Bank

No. of Loans: 1

Total Amount : 200.0 cr

chart icon

Charges

SBICap Trustee Company Limited
Canara Bank

People

Designation Name DIN/PAN Tenure
Director Aditi Raja 00164313 4 years
Director Rabi Narayan Bohidar 00637818 4 years
Director Trilochan Panda 00836793 4 years
Director Rajeev Sharma 00973413 2 years
Director Kailash Nath Shrivastava 01584124 4 years
Director Praveer Sinha 01785164 4 years
Director Vishal Kumar Dev 01797521 1 years
Director Pradeep Kumar Jena 02466580 2 years
Director Rabindra Nath Nayak 02658070 4 years
Kmp Shishir Dudeja <HIDDEN> 4 years
Director Sanjay Kumar Banga 07785948 4 years
Director Sunil Singh 08114215 2 years
Director Umakanta Sahoo 08750414 4 years
Director Sanjeev Satyaprkash Gupta 09180029 3 years
Kmp Gajanan Sampatrao Kale <HIDDEN> 4 years
Kmp Satish Kumar <HIDDEN> 4 years

Company Network

Companies connected through Directors

Name Status Paid up Capital Common Directors Address
VAGARAI WINDFARM LIMITED
Active
52.5 L 1 Maharashtra
KARNATAKA RENEWABLE ENERGY DEVELOPMENT LIMITED
Active
50.0 L 1 Karnataka
TP SOUTHERN ODISHA DISTRIBUTION LIMITED
Active
510.9 Cr 10 Orissa
TATA POWER SOLAR SYSTEMS LIMITED
Active
229.8 Cr 3 Maharashtra
TRAK-TFRC LLP
Active
1.0 L 1 Karnataka
R.K.M POWERGEN PRIVATE LIMITED
Active
2,676.3 Cr 1 Tamil Nadu
SKAND PRIVATE LIMITED
Active
1.5 Cr 1 Karnataka
POOLAVADI WINDFARM LIMITED
Active
250.8 Cr 1 Maharashtra
SIGMA SOLVE LIMITED
Active
3.0 Cr 6 Gujarat
ORISSA INTEGRATED POWER LIMITED
Active
5.0 L 1 Delhi
GRIDCO LIMITED
Active
3,291.5 Cr 4 Orissa
TP NORTHERN ODISHA DISTRIBUTION LIMITED
Active
398.1 Cr 6 Orissa
PFC GREEN ENERGY LIMITED
Amalgamated
300.0 Cr 1 Delhi
PFC CAPITAL ADVISORY SERVICES LIMITED
Amalgamated
10.0 L 1 Delhi
BARMER LIGNITE MINING COMPANY LIMITED
Active
20.0 Cr 1 Rajasthan
JSW ENERGY LIMITED
Active
1,747.8 Cr 1 Maharashtra
MADHYA BHARAT POWER CORPORATION LIMITED
Active
243.4 Cr 1 Delhi
SARDA ENERGY & MINERALS LIMITED
Active
36.0 Cr 1 Maharashtra
POLARIS SMART METERING PRIVATE LIMITED
Active
6.7 Cr 1 Rajasthan
TATA POWER DELHI DISTRIBUTION LIMITED
Active
1,052.0 Cr 5 Delhi
PRAYAGRAJ POWER GENERATION COMPANY LIMITED
Active
2,959.2 Cr 1 Uttar Pradesh
THE TATA POWER COMPANY LIMITED
Active
319.5 Cr 1 Maharashtra
TATA PROJECTS LIMITED
Active
128.7 Cr 1 Telangana
TATA POWER RENEWABLE ENERGY LIMITED
Active
1,463.1 Cr 1 Maharashtra
BHUBANESWAR CLUB
Active
0.0 1 Orissa
BHUBANESWAR SMART CITY LIMITED
Active
250.0 Cr 2 Orissa
ORISSA STATE ELECTRONICS DEVELOPMENT CORP. LTD
Active
20.0 Cr 1 Orissa
BAITARNI WEST COAL COMPANY LIMITED
Active
30.0 Cr 1 Odisha
ODISHA MINERAL BEARING AREAS DEVELOPMENT CORPORATION
Active
1.0 L 2 Orissa
ODISHA COAL AND POWER LIMITED
Active
425.9 Cr 1 Orissa
BHUBANESWAR METRO RAIL CORPORATION LIMITED
Active
100.0 Cr 2 Orissa
ROURKELA SMART CITY LIMITED
Active
250.0 Cr 1 Orissa
ODISHA POWER TRANSMISSION CORPORATION LIMITED
Active
2,596.7 Cr 1 Orissa
EMERGING CONTROL SYSTEMS PRIVATE LIMITED
Active
5.0 L 1 Haryana
FUTURE SMARTEC (OPC) PRIVATE LIMITED
Active
5,000.0 1 Haryana
YASH HIGHVOLTAGE LIMITED
Active
11.1 Cr 1 Gujarat
IRM ENERGY LIMITED
Active
76.1 Cr 1 Gujarat
DIAMOND POWER INFRASTRUCTURE LIMITED
Active
52.7 Cr 1 Gujarat
YASH HIGHVOLTAGE LIMITED
Active
11.1 Cr 1 Gujarat
SOUTH EAST U. P. POWER TRANSMISSION COMPANY LIMITED
Active
10.9 Cr 1 Uttar Pradesh
TATA POWER TRADING COMPANY LIMITED
Active
16.0 Cr 1 Maharashtra
YASHMUN ENGINEERS LIMITED
Active
70.4 L 1 Maharashtra
JALPURA KHURJA POWER TRANSMISSION LIMITED
Active
5.0 L 1 Delhi

Registered Details

CIN

U40109OR2020PLC035230

PAN

-

Incorporation

2020, 4.3 years

Company Email

shishir.dudeja@tpwesternodisha.com

Paid up Capital

₹ 648.0 Cr

Authorised Capital

₹ 1,000.0 Cr

AGM

Jun 2023

Type

Public
Non-government Company

FAQ - TP WESTERN ODISHA DISTRIBUTION LIMITED

What is the incorporation date of TP WESTERN ODISHA DISTRIBUTION LIMITED?

plus icon

The incorporation date of TP WESTERN ODISHA DISTRIBUTION LIMITED is 30 December, 2020

What is the authorized share capital of TP WESTERN ODISHA DISTRIBUTION LIMITED?

plus icon

The authorized share capital of TP WESTERN ODISHA DISTRIBUTION LIMITED is INR ₹ 1,000.0 Cr.

What is the paid-up capital of TP WESTERN ODISHA DISTRIBUTION LIMITED?

plus icon

The paid-up capital of TP WESTERN ODISHA DISTRIBUTION LIMITED is INR ₹ 648.0 Cr.

What is the registered address of TP WESTERN ODISHA DISTRIBUTION LIMITED?

plus icon

The registered address of TP WESTERN ODISHA DISTRIBUTION LIMITED is WESCO CORPORATE BUILDING BURLA, BESIDES BURLA POLICE STATI ON NA BURLA Sambalpur Orissa - 768017

What is the CIN number of TP WESTERN ODISHA DISTRIBUTION LIMITED?

plus icon

The CIN number of TP WESTERN ODISHA DISTRIBUTION LIMITED is U40109OR2020PLC035230.

Tofler, TWS Systems Private Limited and its officers respect the Intellectual Property Rights of all people. Tofler makes no claim of ownership or affiliation with any trademark (REGISTERED OR UNREGISTERED) that forms part of any Company/LLP name listed on this page. Trademarks, if any, listed on this page belong to... Read More