Benefits

Dashboard

See Price & Plans

Not registered yet? Get a free account.

Salcomp Manufacturing India
Location
T. Score
Financials
- Financial Highlights
- Balance Sheet
- Profit & Loss
- Ratios
Charges
People
Network
Registered Details

SALCOMP MANUFACTURING INDIA PRIVATE LIMITED

Active

Updated: 03 Nov 2024

The company develops and manufactures electronic devices. It offers power adapters and chargers for mobile phones, smartphone and other electronic applications.

Salcomp Manufacturing India Private Limited, is an unlisted private company incorporated on 28 March, 2006. It is classified as a private limited company and is located in Sriperumbudur, Tamil Nadu. It's authorized share capital is INR 117.90 cr and the total paid-up capital is INR 108.29 cr.

Industry

Manufacturing (Machinery & Equipments)

Products

power adapters and chargers for mobile phones, set-top boxes, tablet, notebooks, smartphone

Key Metrics

** All rupee values in INR crores. Based on March 2024 numbers.

Sales

-18.08%

₹ 2,195.4

EBITDA

-36.19%

₹ 95.2

Net Profit

-20.16%

₹ 70.9

Networth

29.32%

₹ 312.7

Borrowings

50.34%

₹ 44.5

Assets

-10.17%

₹ 1,216.6

Gross Margin

-2.03

16.1 %

Operating Margin

-1.23

4.3 %

Net Profit Margin

-0.12

3.2 %

Return on Equity

-14.05

22.7 %

ROCE

-34.84

24.8 %

Debt to Equity

0.02

0.1

Sales

Mar 2024

Net worth

Mar 2024

Buy Report or Plans

Dashboards

Popular Plan

Company dashboard

₹ 449
- Five year financials and ratios
- Risk analysis
- Interactive charts

View subscriptions and buy credits

MCA Fillings

All financials

₹ 349
- All financials
- All annual returns
- MoA and AoA
1 Year

₹ 249
- Latest financials
- Latest annual return
- MoA and AoA

PDF Reports

Financial report

₹ 799
- Five year financials and ratios
- Shareholding and group structure
- Litigation and more
Due diligence report

₹ 2999
- Everything in financial report
- Peers and financials

* GST not included

** Reports & MCA filings will be based on the latest available financials.

Locations

India (3)

State	Type	Address

Locations on Map

Tofler Score

Good

Poor

Fair

Good

Very Good

Excellent

Risk

Severe Risk

No risks identified

Moderate Risk

No risks identified

Low Risk

GROSS MARGINS DETERIORATING
REVENUE DECLINE

About Tofler Score

Tofler Score measures the quality of performance and integrity of a company. It is dependent on three key factors - Sustainability, Governance, and Growth.

Financial Highlights

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	1,066.0	938.2	1,457.2	2,680.0	2,195.4
Operating profit	70.5	-13.1	60.4	149.2	95.2
Net profit	1.1	-47.4	25.3	88.8	70.9
Gross margin	32.0	25.0	23.2	18.1	16.1
Operating margin	6.6	-1.4	4.1	5.6	4.3
Net margin	0.1	-5.0	1.7	3.3	3.2
Networth	180.6	127.7	153.0	241.8	312.7
Borrowings	33.7	37.2	37.2	29.6	44.5
Assets	616.4	912.5	1,456.1	1,354.4	1,216.6
Debt to equity	0.2	0.3	0.2	0.1	0.1
Current ratio	0.9	0.9	1.0	1.0	1.1
ROE	0.6	-37.1	16.5	36.7	22.7
Days payable	168.0	352.0	396.0	171.0	154.0
WC days	-18.0	-32.0	-13.0	1.0	13.0

Margins

Gross margin

Operating margin

Net margin

Balance Sheet

Standalone

Consolidated

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	108.3	108.3	108.3	108.3	108.3
Reserves	72.4	19.4	44.7	133.5	204.4
Borrowings +	33.7	37.2	37.2	29.6	44.5
Long term borrowings	8.7	37.2	28.0	14.4	-
Short term borrowings	25.0	-	9.2	15.2	44.5
Trade payables +	333.2	678.5	1,215.5	1,028.6	779.1
Days payable	168.0	352.0	396.0	171.0	154.0
Other liabilities +	402.1	747.6	1,265.9	1,083.0	859.4
Other non-current liabilities	9.8	10.0	10.4	14.1	14.6
Other current liabilities	59.1	59.0	40.0	40.3	65.7
Total liabilities	616.4	912.5	1,456.1	1,354.4	1,216.6
Fixed Assets +	215.1	204.8	193.1	173.8	143.4
Tangible assets	158.4	200.1	185.0	162.9	139.6
CWIP	56.3	4.3	7.4	8.7	2.9
Intangible assets	0.5	0.4	0.7	2.2	0.9
LT loans and advances	24.8	35.0	19.6	66.3	66.5
Other non-current assets	13.2	16.8	30.3	24.8	40.3
Current assets +	363.4	656.0	1,213.1	1,089.5	966.4
Inventories	139.7	352.9	671.9	684.1	461.8
Trade receivables	184.9	216.1	318.3	253.9	302.5
Cash and cash equivalents	21.8	49.0	146.7	76.8	110.1
ST loans and advances	16.9	29.3	73.0	69.2	90.5
Other current assets	-	8.8	3.2	5.5	1.5
Total assets	616.4	912.5	1,456.1	1,354.4	1,216.6

Percentage of assets	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	17.57	11.87	7.44	8.0	8.9
Reserves	11.74	2.13	3.07	9.86	16.8
Borrowings +	5.46	4.08	2.55	2.19	3.66
Long term borrowings	1.41	4.08	1.92	1.06	0.0
Short term borrowings	4.06	0.0	0.63	1.12	3.66
Trade payables	54.05	74.36	83.48	75.95	64.04
Other liabilities +	65.23	81.92	86.94	79.96	70.64
Other non-current liabilities	1.59	1.1	0.71	1.04	1.2
Other current liabilities	9.59	6.47	2.75	2.98	5.4
Total liabilities
Fixed Assets +	34.89	22.44	13.26	12.83	11.79
Tangible assets	25.69	21.93	12.71	12.03	11.47
CWIP	9.13	0.47	0.51	0.64	0.24
Intangible assets	0.08	0.04	0.05	0.16	0.07
LT loans and advances	4.02	3.83	1.35	4.9	5.47
Other non-current assets	2.14	1.84	2.08	1.83	3.31
Current assets +	58.95	71.89	83.31	80.44	79.43
Inventories	22.67	38.67	46.14	50.51	37.96
Trade receivables	29.99	23.68	21.86	18.75	24.86
Cash and cash equivalents	3.53	5.37	10.07	5.67	9.05
ST loans and advances	2.75	3.21	5.01	5.11	7.44
Other current assets	0.01	0.96	0.22	0.41	0.12
Total assets

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	108.3	108.3	108.3	108.3	108.3
Reserves	62.3	-65.0	-247.1	-411.0	-696.4
Borrowings +	256.7	673.8	1,515.5	2,223.5	3,206.2
Long term borrowings	231.7	673.8	1,481.0	2,175.6	2,532.0
Short term borrowings	25.0	-	34.5	47.9	674.2
Trade payables +	333.8	759.2	1,445.5	1,266.1	1,489.1
Days payable	168.0	373.0	396.0	162.0	140.0
Other liabilities +	416.6	911.9	1,564.9	1,591.6	2,196.2
Other non-current liabilities	13.1	12.0	22.9	24.5	57.0
Other current liabilities	69.7	140.8	96.5	301.0	650.1
Total liabilities	843.8	1,629.1	2,941.6	3,512.4	4,814.3
Fixed Assets +	432.0	731.3	1,379.4	1,736.1	2,380.2
Tangible assets	345.3	650.1	867.0	990.2	1,687.4
CWIP	86.2	80.7	511.7	743.6	686.3
Intangible assets	0.5	0.4	0.7	2.3	6.5
LT loans and advances	30.0	112.5	52.9	88.6	29.8
Other non-current assets	3.2	6.8	5.0	6.3	36.3
Current assets +	378.7	778.6	1,504.3	1,681.4	2,368.0
Inventories	139.7	393.4	761.3	938.3	925.7
Trade receivables	184.9	264.4	441.7	410.8	1,133.8
Cash and cash equivalents	36.3	66.3	174.6	188.9	164.0
ST loans and advances	17.7	54.5	115.4	133.1	134.7
Other current assets	-	-	11.3	10.3	9.8
Total assets	843.8	1,629.1	2,941.6	3,512.4	4,814.3

Percentage of assets	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	12.83	6.65	3.68	3.08	2.25
Reserves	7.38	-3.99	-8.4	-11.7	-14.47
Borrowings +	30.42	41.36	51.52	63.3	66.6
Long term borrowings	27.45	41.36	50.35	61.94	52.59
Short term borrowings	2.96	0.0	1.17	1.36	14.0
Trade payables	39.55	46.6	49.14	36.05	30.93
Other liabilities +	49.37	55.98	53.2	45.31	45.62
Other non-current liabilities	1.55	0.73	0.78	0.7	1.18
Other current liabilities	8.26	8.64	3.28	8.57	13.5
Total liabilities
Fixed Assets +	51.19	44.89	46.89	49.43	49.44
Tangible assets	40.92	39.91	29.47	28.19	35.05
CWIP	10.21	4.95	17.4	21.17	14.26
Intangible assets	0.06	0.02	0.02	0.07	0.14
LT loans and advances	3.55	6.9	1.8	2.52	0.62
Other non-current assets	0.38	0.41	0.17	0.18	0.75
Current assets +	44.88	47.79	51.14	47.87	49.19
Inventories	16.56	24.15	25.88	26.71	19.23
Trade receivables	21.91	16.23	15.02	11.7	23.55
Cash and cash equivalents	4.3	4.07	5.94	5.38	3.41
ST loans and advances	2.1	3.35	3.92	3.79	2.8
Other current assets	0.01	0.0	0.38	0.29	0.2
Total assets

Total assets

Profit & Loss

Standalone

Consolidated

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales +	1,066.0	938.2	1,457.2	2,680.0	2,195.4
Sales growth %	10.57	-11.99	55.32	83.91	-18.08
Expenses +	1,064.3	1,000.9	1,448.6	2,574.5	2,145.9
Cost of goods	724.8	703.9	1,119.2	2,194.8	1,842.7
Employee cost	144.3	113.8	104.9	129.6	116.5
Other costs	126.4	133.6	172.7	206.4	141.0
Operating profit +	70.5	-13.1	60.4	149.2	95.2
Operating margin %	6.6	-1.4	4.1	5.6	4.3
Other income	0.2	14.1	6.3	23.1	41.5
Interest	26.6	1.7	1.8	1.3	5.1
Depreciation	42.2	47.9	50.0	42.4	40.6
Exceptional items	-	-	-	-	-
Profit before tax	1.3	-48.7	14.9	128.6	91.0
Tax	0.2	-1.3	-10.4	39.8	20.1
Profit - disc. ops	-	-	-	-	-
Net profit	1.1	-47.4	25.3	88.8	70.9
Net margin %	0.1	-5.0	1.7	3.3	3.2

Precentage of total income	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	99.99	98.52	99.57	99.15	98.14
Expenses +	99.82	105.1	98.98	95.24	95.93
Cost of goods	67.98	73.91	76.47	81.2	82.38
Employee cost	13.54	11.95	7.17	4.79	5.21
Other costs	11.86	14.03	11.8	7.64	6.3
Operating profit	6.61	-1.37	4.13	5.52	4.26
Other income	0.01	1.48	0.43	0.85	1.86
Interest	2.49	0.18	0.12	0.05	0.23
Depreciation	3.96	5.03	3.42	1.57	1.82
Exceptional items	0.0	0.0	0.0	0.0	0.0
Profit before tax	0.12	-5.11	1.02	4.76	4.07
Tax	0.02	-0.14	-0.71	1.47	0.9
Profit - disc. ops	0.0	0.0	0.0	0.0	0.0
Net profit	0.11	-4.97	1.73	3.29	3.17

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales +	1,066.1	987.7	1,744.7	3,580.3	4,586.7
Sales growth %	None	-7.35	76.64	105.21	28.11
Expenses +	1,068.8	1,134.9	1,916.0	3,748.3	4,927.8
Cost of goods	724.8	743.8	1,333.6	2,860.2	3,873.8
Employee cost	113.7	138.0	177.7	242.7	273.2
Other costs	183.1	169.8	276.1	419.3	360.8
Operating profit +	44.4	-64.0	-42.7	58.1	78.9
Operating margin %	4.2	-6.5	-2.5	1.6	1.7
Other income	0.2	18.7	5.9	28.7	68.8
Interest	4.0	20.5	31.3	91.9	179.7
Depreciation	43.3	62.7	97.3	134.2	240.3
Exceptional items	-	-	-	-	-
Profit before tax	-3.2	-128.6	-165.4	-139.3	-272.3
Tax	0.2	-1.3	16.7	24.7	13.1
Profit - disc. ops	-	-	-	-	-
Net profit	-3.4	-127.3	-182.1	-164.0	-285.4
Net margin %	-0.3	-12.7	-10.4	-4.5	-6.1

Precentage of total income	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	99.99	98.14	99.66	99.2	98.52
Expenses +	100.25	112.77	109.45	103.86	105.85
Cost of goods	67.97	73.91	76.18	79.25	83.21
Employee cost	10.67	13.72	10.15	6.72	5.87
Other costs	17.18	16.88	15.77	11.62	7.75
Operating profit	4.17	-6.36	-2.44	1.61	1.69
Other income	0.01	1.86	0.34	0.8	1.48
Interest	0.37	2.04	1.79	2.55	3.86
Depreciation	4.06	6.23	5.56	3.72	5.16
Exceptional items	0.0	0.0	0.0	0.0	0.0
Profit before tax	-0.3	-12.78	-9.45	-3.86	-5.85
Tax	0.02	-0.13	0.95	0.68	0.28
Profit - disc. ops	0.0	0.0	0.0	0.0	0.0
Net profit	-0.32	-12.65	-10.4	-4.54	-6.13

Revenue from operations

Ratios

Standalone

Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Solvency +
Total Debt/Equity	0.2	0.3	0.2	0.1	0.1
Net Debt/Equity	0.1	0.0	0.0	0.0	0.0
Total Debt/Assets	0.1	0.0	0.0	0.0	0.0
Total Assets/Equity	3.4	7.1	9.5	5.6	3.9
Liquidity +
Current Ratio	0.9	0.9	1.0	1.0	1.1
Quick Ratio	0.5	0.4	0.4	0.4	0.6
Interest Coverage	2.6	-7.7	33.6	114.8	18.7
Performance
Gross Margin	32.0	25.0	23.2	18.1	16.1
Operating Margin	6.6	-1.4	4.1	5.6	4.3
Net Margin	0.1	-5.0	1.7	3.3	3.2
Return +
Return on Equity	0.6	-37.1	16.5	36.7	22.7
Pre-tax ROCE	17.6	-49.5	7.3	59.6	24.8
Return on Assets	0.2	-5.2	1.7	6.6	5.8
Pre-tax ROIC	14.7	-47.8	6.8	44.2	17.5
Efficiency +
Days Payable	168.0	352.0	396.0	171.0	154.0
Days Inventory	70.0	183.0	219.0	114.0	91.0
Days Receivable	63.0	84.0	80.0	35.0	50.0
Fixed Asset Turnover	5.0	4.6	7.5	15.4	15.3
Total Asset Turnover	1.7	1.0	1.0	2.0	1.8
Working Capital
Cash Conversion Cycle	-35.0	-85.0	-97.0	-22.0	-13.0
Working Capital Days	-18.0	-32.0	-13.0	1.0	13.0

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Solvency +
Total Debt/Equity	1.5	15.6	-10.9	-7.3	-5.5
Net Debt/Equity	1.3	14.0	-9.7	-6.7	-5.2
Total Debt/Assets	0.3	0.4	0.5	0.6	0.7
Total Assets/Equity	5.0	37.6	-21.2	-11.6	-8.2
Liquidity +
Current Ratio	0.9	0.9	0.9	1.0	0.8
Quick Ratio	0.6	0.4	0.5	0.5	0.5
Interest Coverage	11.2	-3.1	-1.4	0.6	0.4
Performance
Gross Margin	32.0	24.7	23.6	20.1	15.5
Operating Margin	4.2	-6.5	-2.5	1.6	1.7
Net Margin	-0.3	-12.7	-10.4	-4.5	-6.1
Return +
Return on Equity	-2.0	-293.6	-	-	-
Pre-tax ROCE	0.3	-20.8	-10.7	-4.2	-8.3
Return on Assets	-0.4	-7.8	-6.2	-4.7	-5.9
Pre-tax ROIC	0.3	-19.5	-11.7	-4.4	-6.6
Efficiency +
Days Payable	168.0	373.0	396.0	162.0	140.0
Days Inventory	70.0	193.0	208.0	120.0	87.0
Days Receivable	63.0	98.0	92.0	42.0	90.0
Fixed Asset Turnover	2.5	1.4	1.3	2.1	1.9
Total Asset Turnover	1.3	0.6	0.6	1.0	0.9
Working Capital
Cash Conversion Cycle	-35.0	-82.0	-96.0	0.0	37.0
Working Capital Days	-17.0	-45.0	-15.0	7.0	-35.0

Ratios

Current ratio

Debt/equity ratio

Charges on assets

As per information available, the company has no registered charges.

People

Designation	Name	DIN/PAN	Tenure
Director	Coimbatore Ramasamy Subramaniam	08640420	2 years
CFO	Ananganarayandas	<HIDDEN>	3 years
Director	Ponnusamy Arul Prabhu	09791257	1 years
Kmp	Kumar Satyam	<HIDDEN>	2 years

Company Network

Companies connected through Directors

Name	Status	Paid up Capital	Common Directors	Address
ISALLOM INDIA PRIVATE LIMITED	Active	289.3 Cr	1	Tamil Nadu
SALCOMP TECHNOLOGIES INDIA PRIVATE LIMITED	Active	10.0 Cr	1	Tamil Nadu
SALCOMP DISPLAY INDIA PRIVATE LIMITED	Under Process of Striking Off	10,000.0	1	Tamil Nadu

Subsidiary Companies

Name	State / Country	Incorporation Year	Paidup Capital
SALCOMP TECHNOLOGIES INDIA PRIVATE LIMITED	Tamil Nadu	2019	₹ 10.0 Cr

Registered Details

CIN

U30007TN2006PTC059330

PAN

AAJCS7988P

Incorporation

2006, 19.1 years

Company Email

dl_inmaa_finance@salcomp.com

Paid up Capital

₹ 108.3 Cr

Authorised Capital

₹ 117.9 Cr

AGM

Sep 2023

Type

Private

Non-government Company

FAQ - SALCOMP MANUFACTURING INDIA PRIVATE LIMITED

What is the incorporation date of SALCOMP MANUFACTURING INDIA PRIVATE LIMITED?

The incorporation date of SALCOMP MANUFACTURING INDIA PRIVATE LIMITED is 28 March, 2006

What is the authorized share capital of SALCOMP MANUFACTURING INDIA PRIVATE LIMITED?

The authorized share capital of SALCOMP MANUFACTURING INDIA PRIVATE LIMITED is INR ₹ 117.9 Cr.

What is the paid-up capital of SALCOMP MANUFACTURING INDIA PRIVATE LIMITED?

The paid-up capital of SALCOMP MANUFACTURING INDIA PRIVATE LIMITED is INR ₹ 108.3 Cr.

What is the registered address of SALCOMP MANUFACTURING INDIA PRIVATE LIMITED?

The registered address of SALCOMP MANUFACTURING INDIA PRIVATE LIMITED is NOKIA TELECOM SEZ SIPCOT INDUSTRIAL PARK PHASEIII NATIONAL HIGHWAY NO 4 NA SRIPERUMBUDUR Tamil Nadu - 602105

What is the CIN number of SALCOMP MANUFACTURING INDIA PRIVATE LIMITED?

The CIN number of SALCOMP MANUFACTURING INDIA PRIVATE LIMITED is U30007TN2006PTC059330.

Smart Suggestions

Assam
Odisha
West Bengal
Chhattisgarh
Rajasthan
Himachal Pradesh
Uttar Pradesh
Haryana
Jammu & Kashmir
Punjab
Blog Categories
Top Blog post
Financial Resources

Tofler, TWS Systems Private Limited and its officers respect the Intellectual Property Rights of all people. Tofler makes no claim of ownership or affiliation with any trademark (REGISTERED OR UNREGISTERED) that forms part of any Company/LLP name listed on this page. Trademarks, if any, listed on this page belong to... Read More

SALCOMP MANUFACTURING INDIA PRIVATE LIMITED

Leave site?

Buy Dashboard using Credits

Just a Quick Check!

Industry

Buy Report or Plans

Dashboards

Company dashboard

View subscriptions and buy credits

MCA Fillings

All financials

1 Year

PDF Reports

Financial report

Due diligence report

Locations

Locations on Map

Filter (4)

Select Tags

Choose Location

Tofler Score

Risk

About Tofler Score

Financial Highlights

Margins

Balance Sheet

Total assets

Profit & Loss

Revenue from operations

Ratios

Ratios

Charges on assets

People

Company Network