Benefits

Dashboard

See Price & Plans

Not registered yet? Get a free account.

Mysore Sales International Limited
Location
T. Score
Financials
- Financial Highlights
- Balance Sheet
- Profit & Loss
- Ratios
Charges
People
Network
Registered Details

MYSORE SALES INTERNATIONAL LIMITED

Active

Updated: 15 Oct 2024

Mysore Sales International Limited, is an unlisted public company incorporated on 17 March, 1966. It is classified as a State government company and is located in Bangalore, Karnataka. It's authorized share capital is INR 75.00 cr and the total paid-up capital is INR 42.73 cr.

Mysore Sales International Limited's operating revenue range is Over INR 500 cr for the financial year ending on 31 March, 2021. It's EBITDA has increased by 42.87% over the previous year. At the same time, it's book networth has increased by 13.08%.

Industry

Health and Social Work

Products

and advertising services, Marketing, MSIL Chits

Key Metrics

** All rupee values in INR crores. Based on March 2024 numbers.

Sales

19.57%

₹ 3,378.0

EBITDA

67.49%

₹ 117.2

Net Profit

70.63%

₹ 103.9

Networth

16.71%

₹ 659.9

Borrowings

₹ -

Assets

21.95%

₹ 1,205.2

Gross Margin

0.09

10.2 %

Operating Margin

0.99

3.5 %

Net Profit Margin

0.91

3.0 %

Return on Equity

4.97

15.7 %

ROCE

7.69

17.8 %

Debt to Equity

0.0

Sales

Mar 2024

Net worth

Mar 2024

Buy Report or Plans

Dashboards

Popular Plan

Company dashboard

₹ 449
- Five year financials and ratios
- Risk analysis
- Interactive charts

View subscriptions and buy credits

MCA Fillings

All financials

₹ 349
- All financials
- All annual returns
- MoA and AoA
1 Year

₹ 249
- Latest financials
- Latest annual return
- MoA and AoA

PDF Reports

Financial report

₹ 799
- Five year financials and ratios
- Shareholding and group structure
- Litigation and more
Due diligence report

₹ 2999
- Everything in financial report
- Peers and financials

* GST not included

** Reports & MCA filings will be based on the latest available financials.

Locations

India (34)

State	Type	Address

Locations on Map

Tofler Score

Very Good

Poor

Fair

Good

Very Good

Excellent

Risk

Severe Risk

No risks identified

Moderate Risk

LOW CASH BALANCE

Low Risk

LOW INVENTORY

About Tofler Score

Tofler Score measures the quality of performance and integrity of a company. It is dependent on three key factors - Sustainability, Governance, and Growth.

Financial Highlights

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	2,021.3	2,510.6	2,608.6	2,825.0	3,378.0
Operating profit	37.5	53.6	53.7	70.0	117.2
Net profit	25.1	52.0	71.4	60.9	103.9
Gross margin	10.2	9.6	9.7	10.2	10.2
Operating margin	1.9	2.1	2.1	2.5	3.5
Net margin	1.2	2.0	2.7	2.1	3.0
Networth	400.0	452.3	515.6	565.5	659.9
Borrowings	-	-	-	-	-
Assets	749.6	817.6	918.0	988.3	1,205.2
Debt to equity	0.0	0.0	0.0	0.0	0.0
Current ratio	2.2	2.3	2.3	2.8	2.3
ROE	6.3	11.5	13.9	10.8	15.7
Days payable	23.0	17.0	15.0	16.0	13.0
WC days	60.0	55.0	59.0	53.0	49.0

Margins

Gross margin

Operating margin

Net margin

Balance Sheet

Standalone

Consolidated

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	42.7	42.7	42.7	42.7	42.7
Reserves	357.2	409.6	472.8	522.7	617.2
Borrowings +	-	-	-	-	-
Long term borrowings	-	-	-	-	-
Short term borrowings	-	-	-	-	-
Trade payables +	116.5	103.0	98.9	109.7	110.4
Days payable	23.0	17.0	15.0	16.0	13.0
Other liabilities +	349.6	365.3	402.4	422.8	545.2
Other non-current liabilities	72.7	72.4	65.0	195.6	187.0
Other current liabilities	160.4	189.9	238.5	117.6	247.8
Total liabilities	749.6	817.6	918.0	988.3	1,205.2
Fixed Assets +	95.9	97.1	93.3	99.7	98.0
Tangible assets	94.2	92.8	89.3	86.4	81.2
CWIP	1.6	4.3	4.0	5.9	5.3
Intangible assets	-	-	-	7.4	11.5
LT loans and advances	-	-	-	-	-
Other non-current assets	43.8	51.4	63.4	252.0	299.1
Current assets +	609.8	669.1	761.3	636.5	808.1
Inventories	90.7	126.6	144.5	150.6	159.3
Trade receivables	35.7	45.5	80.0	39.1	74.6
Cash and cash equivalents	122.0	67.8	84.1	41.8	56.4
ST loans and advances	-	-	-	-	-
Other current assets	361.5	429.2	452.7	405.0	518.0
Total assets	749.6	817.6	918.0	988.3	1,205.2

Percentage of assets	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	5.7	5.23	4.66	4.32	3.55
Reserves	47.66	50.09	51.51	52.89	51.21
Borrowings +	0.0	0.0	0.0	0.0	0.0
Long term borrowings	0.0	0.0	0.0	0.0	0.0
Short term borrowings	0.0	0.0	0.0	0.0	0.0
Trade payables	15.54	12.6	10.77	11.1	9.16
Other liabilities +	46.64	44.68	43.84	42.78	45.24
Other non-current liabilities	9.7	8.86	7.08	19.79	15.52
Other current liabilities	21.4	23.22	25.98	11.9	20.56
Total liabilities
Fixed Assets +	12.79	11.87	10.16	10.09	8.13
Tangible assets	12.57	11.35	9.73	8.75	6.73
CWIP	0.22	0.52	0.43	0.6	0.44
Intangible assets	0.01	0.0	0.0	0.75	0.95
LT loans and advances	0.0	0.0	0.0	0.0	0.0
Other non-current assets	5.85	6.29	6.9	25.5	24.82
Current assets +	81.36	81.84	82.93	64.41	67.05
Inventories	12.09	15.48	15.74	15.24	13.21
Trade receivables	4.76	5.57	8.71	3.96	6.19
Cash and cash equivalents	16.27	8.29	9.16	4.23	4.68
ST loans and advances	0.0	0.0	0.0	0.0	0.0
Other current assets	48.23	52.5	49.32	40.98	42.98
Total assets

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	42.7	42.7	42.7	42.7	42.7
Reserves	506.4	563.9	637.8	710.2	812.7
Borrowings +	1.7	1.7	1.7	1.8	1.5
Long term borrowings	1.7	1.7	1.7	1.8	1.5
Short term borrowings	-	-	-	-	-
Trade payables +	207.8	170.9	206.9	306.7	351.4
Days payable	40.0	26.0	31.0	36.0	38.0
Other liabilities +	459.4	449.3	534.3	658.9	811.6
Other non-current liabilities	81.5	81.0	73.4	204.9	188.4
Other current liabilities	170.2	197.4	253.9	147.3	271.8
Total liabilities	1,010.4	1,057.7	1,216.6	1,413.6	1,668.6
Fixed Assets +	103.1	103.8	101.7	108.2	106.9
Tangible assets	101.4	99.5	97.5	93.4	88.5
CWIP	1.6	4.3	4.0	5.9	5.3
Intangible assets	0.1	-	0.3	8.8	13.1
LT loans and advances	-	-	-	-	-
Other non-current assets	53.0	63.0	77.1	223.8	321.1
Current assets +	854.2	890.9	1,037.8	1,081.7	1,240.6
Inventories	91.9	129.5	146.6	158.4	159.3
Trade receivables	191.0	129.5	168.5	193.1	252.3
Cash and cash equivalents	165.9	118.0	178.5	101.7	156.1
ST loans and advances	-	-	-	-	-
Other current assets	405.4	513.9	544.3	628.4	673.0
Total assets	1,010.4	1,057.7	1,216.6	1,413.6	1,668.6

Percentage of assets	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	4.23	4.04	3.51	3.02	2.56
Reserves	50.12	53.31	52.43	50.24	48.71
Borrowings +	0.17	0.17	0.14	0.12	0.09
Long term borrowings	0.17	0.17	0.14	0.12	0.09
Short term borrowings	0.0	0.0	0.0	0.0	0.0
Trade payables	20.56	16.15	17.01	21.7	21.06
Other liabilities +	45.47	42.48	43.92	46.61	48.64
Other non-current liabilities	8.06	7.66	6.03	14.5	11.29
Other current liabilities	16.84	18.67	20.87	10.42	16.29
Total liabilities
Fixed Assets +	10.21	9.82	8.36	7.65	6.41
Tangible assets	10.03	9.41	8.01	6.61	5.3
CWIP	0.16	0.4	0.33	0.42	0.32
Intangible assets	0.01	0.01	0.02	0.62	0.78
LT loans and advances	0.0	0.0	0.0	0.0	0.0
Other non-current assets	5.25	5.96	6.33	15.83	19.24
Current assets +	84.55	84.23	85.3	76.52	74.35
Inventories	9.1	12.25	12.05	11.21	9.54
Trade receivables	18.9	12.24	13.85	13.66	15.12
Cash and cash equivalents	16.42	11.15	14.67	7.2	9.35
ST loans and advances	0.0	0.0	0.0	0.0	0.0
Other current assets	40.13	48.58	44.74	44.45	40.33
Total assets

Total assets

Profit & Loss

Standalone

Consolidated

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales +	2,021.3	2,510.6	2,608.6	2,825.0	3,378.0
Sales growth %	11.07	24.21	3.9	8.29	19.57
Expenses +	2,001.0	2,475.9	2,574.1	2,775.1	3,282.6
Cost of goods	1,815.8	2,268.8	2,354.9	2,538.0	3,031.9
Employee cost	21.6	24.1	20.4	18.6	20.0
Other costs	146.4	164.0	179.6	198.4	208.8
Operating profit +	37.5	53.6	53.7	70.0	117.2
Operating margin %	1.9	2.1	2.1	2.5	3.5
Other income	21.1	31.0	18.8	30.9	37.6
Interest	2.3	1.6	1.6	1.8	2.4
Depreciation	15.0	17.3	17.6	18.3	19.5
Exceptional items	-	-	34.6	-	-
Profit before tax	41.4	65.8	87.9	80.8	133.0
Tax	16.2	13.7	16.4	19.9	29.2
Profit - disc. ops	-0.1	-	-	-	-
Net profit	25.1	52.0	71.4	60.9	103.9
Net margin %	1.2	2.0	2.7	2.1	3.0

Precentage of total income	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	98.97	98.78	99.29	98.92	98.9
Expenses +	97.97	97.41	97.97	97.17	96.11
Cost of goods	88.9	89.27	89.63	88.87	88.77
Employee cost	1.06	0.95	0.78	0.65	0.59
Other costs	7.17	6.45	6.83	6.95	6.11
Operating profit	1.84	2.11	2.05	2.45	3.43
Other income	1.03	1.22	0.71	1.08	1.1
Interest	0.11	0.06	0.06	0.06	0.07
Depreciation	0.73	0.68	0.67	0.64	0.57
Exceptional items	0.0	0.0	1.32	0.0	0.0
Profit before tax	2.03	2.59	3.34	2.83	3.89
Tax	0.79	0.54	0.62	0.7	0.85
Profit - disc. ops	-0.01	0.0	0.0	0.0	0.0
Net profit	1.23	2.05	2.72	2.13	3.04

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales +	2,289.4	2,745.1	2,960.4	3,403.9	3,764.2
Sales growth %	9.97	19.91	7.84	14.98	10.59
Expenses +	2,248.3	2,705.2	2,915.3	3,326.5	3,652.8
Cost of goods	1,889.8	2,357.4	2,472.4	3,068.3	3,384.0
Employee cost	26.8	27.5	25.2	24.1	24.9
Other costs	314.1	300.9	398.2	213.3	221.4
Operating profit +	58.8	59.3	64.7	98.2	134.0
Operating margin %	2.6	2.2	2.2	2.9	3.6
Other income	25.1	34.4	23.5	34.7	41.1
Interest	2.3	1.6	1.6	1.8	2.4
Depreciation	15.3	17.7	18.0	19.0	20.2
Exceptional items	-	-	34.6	-	-
Profit before tax	66.3	74.4	103.2	112.1	152.6
Tax	25.3	16.2	21.2	27.6	37.2
Profit - disc. ops	-0.1	-	-	-	-
Net profit	40.9	58.1	82.0	84.3	115.3
Net margin %	1.8	2.1	2.8	2.5	3.0

Precentage of total income	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	98.91	98.76	99.21	98.99	98.92
Expenses +	97.14	97.32	97.7	96.74	95.99
Cost of goods	81.65	84.81	82.86	89.23	88.93
Employee cost	1.16	0.99	0.84	0.7	0.65
Other costs	13.57	10.82	13.34	6.2	5.82
Operating profit	2.54	2.13	2.17	2.86	3.52
Other income	1.09	1.24	0.79	1.01	1.08
Interest	0.1	0.06	0.05	0.05	0.06
Depreciation	0.66	0.64	0.6	0.55	0.53
Exceptional items	0.0	0.0	1.16	0.0	0.0
Profit before tax	2.86	2.68	3.46	3.26	4.01
Tax	1.09	0.58	0.71	0.8	0.98
Profit - disc. ops	0.0	0.0	0.0	0.0	0.0
Net profit	1.77	2.09	2.75	2.45	3.03

Revenue from operations

Ratios

Standalone

Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Solvency +
Total Debt/Equity	0.0	0.0	0.0	0.0	0.0
Net Debt/Equity	0.0	0.0	0.0	0.0	0.0
Total Debt/Assets	0.0	0.0	0.0	0.0	0.0
Total Assets/Equity	1.9	1.8	1.8	1.8	1.8
Liquidity +
Current Ratio	2.2	2.3	2.3	2.8	2.3
Quick Ratio	1.9	1.9	1.8	2.1	1.8
Interest Coverage	16.4	33.2	33.1	38.9	49.1
Performance
Gross Margin	10.2	9.6	9.7	10.2	10.2
Operating Margin	1.9	2.1	2.1	2.5	3.5
Net Margin	1.2	2.0	2.7	2.1	3.0
Return +
Return on Equity	6.3	11.5	13.9	10.8	15.7
Pre-tax ROCE	5.3	7.7	7.0	10.2	17.8
Return on Assets	3.4	6.4	7.8	6.2	8.6
Pre-tax ROIC	5.7	8.0	7.0	9.1	14.8
Efficiency +
Days Payable	23.0	17.0	15.0	16.0	13.0
Days Inventory	18.0	20.0	22.0	22.0	19.0
Days Receivable	6.0	7.0	11.0	5.0	8.0
Fixed Asset Turnover	21.1	25.9	28.0	28.3	34.5
Total Asset Turnover	2.7	3.1	2.8	2.9	2.8
Working Capital
Cash Conversion Cycle	1.0	10.0	18.0	11.0	14.0
Working Capital Days	60.0	55.0	59.0	53.0	49.0

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Solvency +
Total Debt/Equity	0.0	0.0	0.0	0.0	0.0
Net Debt/Equity	0.0	0.0	0.0	0.0	0.0
Total Debt/Assets	0.0	0.0	0.0	0.0	0.0
Total Assets/Equity	1.8	1.7	1.8	1.9	1.9
Liquidity +
Current Ratio	2.3	2.4	2.2	2.4	2.0
Quick Ratio	2.0	2.1	1.9	2.0	1.7
Interest Coverage	25.6	36.4	39.9	54.6	56.0
Performance
Gross Margin	17.5	14.1	16.5	9.9	10.1
Operating Margin	2.6	2.2	2.2	2.9	3.6
Net Margin	1.8	2.1	2.8	2.5	3.0
Return +
Return on Equity	7.5	9.6	12.0	11.2	13.5
Pre-tax ROCE	7.5	6.6	6.9	10.8	15.7
Return on Assets	4.0	5.5	6.7	6.0	6.9
Pre-tax ROIC	7.9	6.8	6.9	10.5	13.3
Efficiency +
Days Payable	40.0	26.0	31.0	36.0	38.0
Days Inventory	18.0	20.0	22.0	19.0	17.0
Days Receivable	30.0	17.0	21.0	21.0	24.0
Fixed Asset Turnover	22.2	26.4	29.1	31.5	35.2
Total Asset Turnover	2.3	2.6	2.4	2.4	2.3
Working Capital
Cash Conversion Cycle	8.0	11.0	12.0	4.0	3.0
Working Capital Days	76.0	69.0	71.0	67.0	60.0

Ratios

Current ratio

Debt/equity ratio

Charges on assets

As per information available, the company has no registered charges.

People

Designation	Name	DIN/PAN	Tenure
Director	Khushboo Goel Chowdhary	03313434	1 years
Director	Ramachandrappa Ramesh	06820058	7 years
CS	Sridevi Banavara Nagarajashetty	<HIDDEN>	12 years
Director	Ravi Shankar Jayaram	07662542	4 years
Director	Chamashetty Puttarangashetty	07745825	1 years
Nominee Director	Gunjan Krishna	08184500	7 years
Director	Manojkumar	09379177	2 years
Director	Mohammed Ikramulla Shariff	09660964	1 years
Kmp	Reddeppa Setty Kota Avinash	<HIDDEN>	1 years

Company Network

Companies connected through Directors

Name	Status	Paid up Capital	Common Directors	Address
KARNATAKA STATE MARKETING COMMUNICATION & ADVERTISING LIMITED	Active	3.6 Cr	2	Karnataka
KARNATAKA TRADE PROMOTION ORGANISATION	Active	20.0 Cr	1	Karnataka
HASSAN MANGALORE RAIL DEVELOPMENT COMPANY LIMITED	Active	112.0 Cr	1	Karnataka
RAJIV GANDHI HOUSING CORPORATION LIMITED	Active	3.0 Cr	1	Karnataka
KARNATAKA STATE BEVERAGES CORPORATION LIMITED	Active	12.0 Cr	1	Karnataka
MYSORE SUGAR COMPANY LIMITED	Active	8.7 Cr	1	Karnataka
THE MYSORE LAMP WORKS LIMITED	Active	11.8 Cr	2	Karnataka
N G E F LTD.	Active	46.5 Cr	2	Karnataka
DAVANAGERE SMART CITY LIMITED	Active	200.0 Cr	1	Karnataka
INVEST KARNATAKA FORUM	Active	0.0	1	Karnataka
VIJAYANAGAR STEEL LIMITED	Active	12.9 Cr	1	Karnataka
TUMAKURU MACHINE TOOL PARK	Active	5.0 L	1	Karnataka
FOOD KARNATAKA LIMITED	Active	10.0 L	1	Karnataka
TADADI PORT LIMITED	Active	5.0 L	1	Karnataka
CBIC TUMAKURU INDUSTRIAL TOWNSHIP LIMITED	Active	1,173.5 Cr	1	Karnataka
CANARA PLASTIC FORUM	Active	5.0 L	1	Karnataka
KARNATAKA STATE TOURISM DEVELOPMENT CORPORATION LIMITED	Active	6.4 Cr	1	Karnataka
KARNATAKA TOURISM INFRASTRUCTURE LIMITED	Active	6.5 Cr	1	Karnataka
KARNATAKA SOAPS AND DETERGENTS LIMITED	Active	31.8 Cr	1	Karnataka
KARNATAKA STATE HANDICRAFTS DEVELOPMENT CORPORATION LIMITED	Active	9.0 Cr	1	Karnataka
KARNATAKA FOOD AND CIVIL SUPPLIES CORPORATION LIMITED	Active	3.2 Cr	1	Karnataka
KARNATAKA HANDLOOM DEVELOPMENT CORPORATION LIMITED	Active	51.9 Cr	1	Karnataka
BENGALURU SOLID WASTE MANAGEMENT LIMITED	Active	5.0 L	1	Karnataka
BENGALURU INTEGRATED RAIL INFRASTRUCTURE DEVELOPMENT ENTERPRISE LIMITED	Active	10.0 L	1	Karnataka
POWER COMPANY OF KARNATAKA LIMITED	Active	5.0 L	1	Karnataka
CHAMUNDESHWARI ELECTRICITY SUPPLY CORPORATION LIMITED	Active	1,236.7 Cr	1	Karnataka
NGEF (HUBLI) LIMITED	Active	3.2 Cr	1	Karnataka

Subsidiary Companies

Name	State / Country	Incorporation Year	Paidup Capital
KARNATAKA STATE MARKETING COMMUNICATION & ADVERTISING LIMITED	India	-	-
THE MYSORE CHROME TANNING COMPANY LIMITED	Karnataka	1940	₹ 75.7 L

Registered Details

CIN

U85110KA1966SGC001612

PAN

AADCM6234C

Incorporation

1966, 59.1 years

Company Email

cs.sridevi@msilonline.com

Paid up Capital

₹ 42.7 Cr

Authorised Capital

₹ 75.0 Cr

AGM

Jan 2024

Type

Public

State Government Company

FAQ - MYSORE SALES INTERNATIONAL LIMITED

What is the incorporation date of MYSORE SALES INTERNATIONAL LIMITED?

The incorporation date of MYSORE SALES INTERNATIONAL LIMITED is 17 March, 1966

What is the authorized share capital of MYSORE SALES INTERNATIONAL LIMITED?

The authorized share capital of MYSORE SALES INTERNATIONAL LIMITED is INR ₹ 75.0 Cr.

What is the paid-up capital of MYSORE SALES INTERNATIONAL LIMITED?

The paid-up capital of MYSORE SALES INTERNATIONAL LIMITED is INR ₹ 42.7 Cr.

What is the registered address of MYSORE SALES INTERNATIONAL LIMITED?

The registered address of MYSORE SALES INTERNATIONAL LIMITED is MSIO HOUSE,36, CUNNINGHAM RD.,BANGALORE-560052 BANGALORE Karnataka - 560052

What is the CIN number of MYSORE SALES INTERNATIONAL LIMITED?

The CIN number of MYSORE SALES INTERNATIONAL LIMITED is U85110KA1966SGC001612.

Smart Suggestions

Top Blog Post

Tofler, TWS Systems Private Limited and its officers respect the Intellectual Property Rights of all people. Tofler makes no claim of ownership or affiliation with any trademark (REGISTERED OR UNREGISTERED) that forms part of any Company/LLP name listed on this page. Trademarks, if any, listed on this page belong to... Read More

MYSORE SALES INTERNATIONAL LIMITED

Leave site?

Buy Dashboard using Credits

Just a Quick Check!

Industry

Buy Report or Plans

Dashboards

Company dashboard

View subscriptions and buy credits

MCA Fillings

All financials

1 Year

PDF Reports

Financial report

Due diligence report

Locations

Locations on Map

Filter (4)

Select Tags

Choose Location

Tofler Score

Risk

About Tofler Score

Financial Highlights

Margins

Balance Sheet

Total assets

Profit & Loss

Revenue from operations

Ratios

Ratios

Charges on assets

People

Company Network