Not registered yet? Get a free account.
Sign UpYou're about to leave our website and go to an external link. Are you sure?
This company's line of business includes the manufacturing of shortening, table oils, margarine, and other edible fats and oils
G-One Agro Products Limited, is an unlisted public company incorporated on 12 November, 2003. It is classified as a public limited company and is located in Dist Gandhinagar, Gujarat. It's authorized share capital is INR 11.25 cr and the total paid-up capital is INR 11.25 cr.
Read more
This action will use 1 of your credits. Are you sure you want to go ahead?
** All rupee values in INR crores. Based on March 2024 numbers.
* GST not included
** Reports & MCA filings will be based on the latest available financials.
State | Type | Address |
---|
Read more
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Sales | 1,910.7 | 2,363.0 | 4,059.5 | 3,702.3 | 2,976.5 |
Operating profit | 17.0 | 20.7 | 33.9 | 41.2 | 40.2 |
Net profit | 6.6 | 10.0 | 21.6 | 16.0 | 14.0 |
Gross margin | 3.2 | 3.1 | 2.2 | 3.0 | 3.0 |
Operating margin | 0.9 | 0.9 | 0.8 | 1.1 | 1.4 |
Net margin | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 |
Networth | 57.6 | 67.6 | 89.3 | 105.3 | 119.3 |
Borrowings | 28.3 | 39.8 | 38.6 | 42.8 | 49.8 |
Assets | 244.3 | 209.5 | 335.3 | 436.5 | 396.3 |
Debt to equity | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 |
Current ratio | 1.2 | 1.4 | 1.3 | 1.3 | 1.4 |
ROE | 11.4 | 14.8 | 24.2 | 15.2 | 11.7 |
Days payable | 30.0 | 15.0 | 18.0 | 26.0 | 27.0 |
WC days | 7.0 | 8.0 | 6.0 | 10.0 | 13.0 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 10.0 | 11.2 | 11.2 | 11.2 | 11.2 |
Reserves | 47.6 | 56.4 | 78.0 | 94.1 | 108.0 |
Borrowings + | 28.3 | 39.8 | 38.6 | 42.8 | 49.8 |
Long term borrowings | 8.6 | 14.6 | 15.4 | 27.8 | 25.2 |
Short term borrowings | 19.6 | 25.2 | 23.2 | 15.0 | 24.6 |
Trade payables + | 149.6 | 92.4 | 195.6 | 255.3 | 216.8 |
Days payable | 30.0 | 15.0 | 18.0 | 26.0 | 27.0 |
Other liabilities + | 158.4 | 102.1 | 207.4 | 288.4 | 227.2 |
Other non-current liabilities | 0.1 | - | 0.2 | 0.4 | 0.7 |
Other current liabilities | 8.7 | 9.7 | 11.5 | 32.7 | 9.8 |
Total liabilities | 244.3 | 209.5 | 335.3 | 436.5 | 396.3 |
Fixed Assets + | 27.4 | 27.2 | 34.8 | 35.8 | 37.1 |
Tangible assets | 27.4 | 27.2 | 29.5 | 35.8 | 37.1 |
CWIP | - | - | 5.3 | - | - |
Intangible assets | - | - | - | - | - |
LT loans and advances | 0.4 | 0.5 | 0.5 | 0.1 | 0.1 |
Other non-current assets | - | - | - | - | 0.4 |
Current assets + | 216.5 | 181.8 | 299.9 | 400.6 | 358.7 |
Inventories | 164.7 | 105.8 | 202.6 | 260.2 | 231.9 |
Trade receivables | 26.3 | 24.1 | 42.6 | 61.9 | 26.3 |
Cash and cash equivalents | 14.3 | 24.5 | 34.1 | 46.4 | 58.9 |
ST loans and advances | 11.1 | 17.2 | 11.9 | 14.9 | 15.9 |
Other current assets | - | 10.1 | 8.7 | 17.2 | 25.8 |
Total assets | 244.3 | 209.5 | 335.3 | 436.5 | 396.3 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Sales + | 1,910.7 | 2,363.0 | 4,059.5 | 3,702.3 | 2,976.5 |
Sales growth % | 4.96 | 23.67 | 71.79 | -8.8 | -19.6 |
Expenses + | 1,900.9 | 2,350.2 | 4,034.5 | 3,679.8 | 2,957.0 |
Cost of goods | 1,849.1 | 2,290.8 | 3,971.3 | 3,593.0 | 2,886.7 |
Employee cost | 2.7 | 4.2 | 8.9 | 11.9 | 11.8 |
Other costs | 41.9 | 47.3 | 45.3 | 56.2 | 37.8 |
Operating profit + | 17.0 | 20.7 | 33.9 | 41.2 | 40.2 |
Operating margin % | 0.9 | 0.9 | 0.8 | 1.1 | 1.4 |
Other income | - | - | - | - | 0.1 |
Interest | 4.6 | 5.1 | 5.7 | 15.2 | 17.0 |
Depreciation | 2.6 | 2.8 | 3.1 | 3.5 | 3.6 |
Exceptional items | - | - | - | - | - |
Profit before tax | 9.3 | 12.3 | 24.8 | 22.6 | 19.7 |
Tax | 2.8 | 2.3 | 3.1 | 6.6 | 5.7 |
Profit - disc. ops | - | - | - | - | - |
Net profit | 6.6 | 10.0 | 21.6 | 16.0 | 14.0 |
Net margin % | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Solvency + | |||||
Total Debt/Equity | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 |
Net Debt/Equity | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 |
Total Debt/Assets | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Total Assets/Equity | 4.2 | 3.1 | 3.8 | 4.1 | 3.3 |
Liquidity + | |||||
Current Ratio | 1.2 | 1.4 | 1.3 | 1.3 | 1.4 |
Quick Ratio | 0.3 | 0.6 | 0.4 | 0.5 | 0.5 |
Interest Coverage | 3.7 | 4.1 | 5.9 | 2.7 | 2.4 |
Performance | |||||
Gross Margin | 3.2 | 3.1 | 2.2 | 3.0 | 3.0 |
Operating Margin | 0.9 | 0.9 | 0.8 | 1.1 | 1.4 |
Net Margin | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 |
Return + | |||||
Return on Equity | 11.4 | 14.8 | 24.2 | 15.2 | 11.7 |
Pre-tax ROCE | 21.8 | 21.9 | 29.4 | 28.3 | 25.3 |
Return on Assets | 2.7 | 4.8 | 6.5 | 3.7 | 3.5 |
Pre-tax ROIC | 20.1 | 21.6 | 32.8 | 35.9 | 30.7 |
Efficiency + | |||||
Days Payable | 30.0 | 15.0 | 18.0 | 26.0 | 27.0 |
Days Inventory | 33.0 | 17.0 | 19.0 | 26.0 | 29.0 |
Days Receivable | 5.0 | 4.0 | 4.0 | 6.0 | 3.0 |
Fixed Asset Turnover | 69.6 | 86.8 | 116.6 | 103.3 | 80.3 |
Total Asset Turnover | 7.8 | 11.3 | 12.1 | 8.5 | 7.5 |
Working Capital | |||||
Cash Conversion Cycle | 8.0 | 6.0 | 5.0 | 6.0 | 5.0 |
Working Capital Days | 7.0 | 8.0 | 6.0 | 10.0 | 13.0 |
PNB INVESTMENT SERVICES LIMITED
No. of Loans: 3
Total Amount : 528.2 cr
Yes Bank Limited
No. of Loans: 1
Total Amount : 51.7 cr
The Karnataka Bank Limited
No. of Loans: 1
Total Amount : 6.3 cr
HDFC Bank Limited
No. of Loans: 5
Total Amount : 1.2 cr
Designation | Name | DIN/PAN | Tenure |
---|---|---|---|
Director | Pankajkumar Narsinhbhai Patel
Shareholder
|
00489042 | 12 years |
Director | Mavjibhai Becharbhai Patel
Shareholder
|
01763127 | 18 years |
Managing Director | Appu Bhagvanbhai Patel
Shareholder
|
01763165 | 18 years |
Director | Bhagwanbhai Becharbhai Patel
Shareholder
|
01845092 | 12 years |
CFO | Amit Kantibhai Patel
Shareholder
|
<HIDDEN> | 6 years |
Director | Hinaben Amit Patel | 07264583 | 10 years |
CS | Ekta Ankit Patel | <HIDDEN> | 6 years |
Name | Status | Paid up Capital | Common Directors | Address |
---|---|---|---|---|
NATIONAL PROTEIN AND SOLVENT LTD |
Active
|
3.4 Cr | 2 | Gujarat |
WELCOME PROTEIN LIMITED |
Active
|
48.5 L | 1 | Gujarat |
NATUREFRESH INDUSTRIES LIMITED |
Active
|
3.2 Cr | 2 | Gujarat |
The incorporation date of G-ONE AGRO PRODUCTS LIMITED is 12 November, 2003
The authorized share capital of G-ONE AGRO PRODUCTS LIMITED is INR ₹ 11.2 Cr.
The paid-up capital of G-ONE AGRO PRODUCTS LIMITED is INR ₹ 11.2 Cr.
The registered address of G-ONE AGRO PRODUCTS LIMITED is PLOT NO 1067 (P) KADI ROADCHHATRAL TAL KALOL DIST GANDHINAGAR Gujarat - 382729
The CIN number of G-ONE AGRO PRODUCTS LIMITED is U15141GJ2003PLC043170.