Benefits

Dashboard

See Price & Plans

Not registered yet? Get a free account.

Culver Max Entertainment
Location
T. Score
Financials
- Financial Highlights
- Balance Sheet
- Profit & Loss
- Ratios
Charges
People
Network
Registered Details

CULVER MAX ENTERTAINMENT PRIVATE LIMITED

Active

Updated: 05 Nov 2024

The company owns and operates an entertainment television channel

Culver Max Entertainment Private Limited, is an unlisted private company incorporated on 18 September, 1995. It is classified as a private limited company and is located in Mumbai, Maharashtra. It's authorized share capital is INR 90.00 cr and the total paid-up capital is INR 11.88 cr.

Industry

Recreational, cultural and sporting activities

Products

games, comedy, movies, and sports shows., music, entertainment, documentaries, dramas, suspense and thriller, dance

Key Metrics

** All rupee values in INR crores. Based on March 2024 numbers.

Sales

-2.99%

₹ 6,403.7

EBITDA

-10.86%

₹ 1,156.1

Net Profit

-19.9%

₹ 802.9

Networth

9.81%

₹ 8,989.5

Borrowings

₹ -

Assets

9.71%

₹ 11,471.1

Gross Margin

100.0 %

Operating Margin

-1.6

18.1 %

Net Profit Margin

-2.55

12.1 %

Return on Equity

-3.31

8.9 %

ROCE

-3.21

11.6 %

Debt to Equity

0.0

Sales

Mar 2024

Net worth

Mar 2024

Buy Report or Plans

Dashboards

Popular Plan

Company dashboard

₹ 449
- Five year financials and ratios
- Risk analysis
- Interactive charts

View subscriptions and buy credits

MCA Fillings

All financials

₹ 349
- All financials
- All annual returns
- MoA and AoA
1 Year

₹ 249
- Latest financials
- Latest annual return
- MoA and AoA

PDF Reports

Financial report

₹ 799
- Five year financials and ratios
- Shareholding and group structure
- Litigation and more
Due diligence report

₹ 2999
- Everything in financial report
- Peers and financials

* GST not included

** Reports & MCA filings will be based on the latest available financials.

Locations

India (24)

State	Type	Address

Locations on Map

Tofler Score

Very Good

Poor

Fair

Good

Very Good

Excellent

Risk

Severe Risk

No risks identified

Moderate Risk

RECEIVABLES DETERIORATING
CASH DETERIORATING

Low Risk

ROCE DETERIORATING

About Tofler Score

Tofler Score measures the quality of performance and integrity of a company. It is dependent on three key factors - Sustainability, Governance, and Growth.

Financial Highlights

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	5,781.3	5,526.8	6,649.0	6,600.8	6,403.7
Operating profit	1,310.8	1,065.4	1,324.7	1,296.9	1,156.1
Net profit	976.0	563.6	903.4	1,002.3	802.9
Gross margin	100.0	100.0	100.0	100.0	100.0
Operating margin	22.7	19.3	19.9	19.6	18.1
Net margin	16.7	10.0	13.3	14.7	12.1
Networth	5,710.9	6,272.1	7,181.1	8,186.3	8,989.5
Borrowings	-	-	-	-	-
Assets	7,929.3	8,443.2	9,758.5	10,456.3	11,471.1
Debt to equity	0.0	0.0	0.0	0.0	0.0
Current ratio	3.0	4.0	3.6	3.7	4.0
ROE	17.1	9.0	12.6	12.2	8.9
Days payable	-	-	-	-	-
WC days	199.0	269.0	272.0	300.0	328.0

Margins

Gross margin

Operating margin

Net margin

Balance Sheet

Standalone

Consolidated

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	11.9	11.9	11.9	11.9	11.9
Reserves	5,699.1	6,260.2	7,169.2	8,174.4	8,977.6
Borrowings +	-	-	-	-	-
Long term borrowings	-	-	-	-	-
Short term borrowings	-	-	-	-	-
Trade payables +	1,095.6	953.6	1,236.1	1,056.4	1,155.8
Days payable	-	-	-	-	-
Other liabilities +	2,218.3	2,171.1	2,577.4	2,270.0	2,481.7
Other non-current liabilities	646.9	801.3	703.0	260.6	579.1
Other current liabilities	475.8	416.2	638.4	953.0	746.7
Total liabilities	7,929.3	8,443.2	9,758.5	10,456.3	11,471.1
Fixed Assets +	2,274.3	2,084.5	2,008.3	1,931.2	2,241.6
Tangible assets	115.1	196.0	188.0	130.6	367.9
CWIP	192.9	24.6	30.3	67.6	174.5
Intangible assets	1,966.3	1,863.9	1,790.0	1,732.9	1,699.2
LT loans and advances	-	-	-	-	-
Other non-current assets	927.9	912.0	926.7	1,098.3	1,568.8
Current assets +	4,727.0	5,446.7	6,823.5	7,426.8	7,660.7
Inventories	2,049.5	1,954.1	2,121.6	2,451.8	2,575.7
Trade receivables	1,327.4	1,141.5	1,012.2	1,415.9	1,893.1
Cash and cash equivalents	661.8	1,479.9	2,801.5	2,795.5	821.7
ST loans and advances	-	-	-	-	-
Other current assets	688.3	871.2	888.2	763.5	2,370.1
Total assets	7,929.3	8,443.2	9,758.5	10,456.3	11,471.1

Percentage of assets	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	0.15	0.14	0.12	0.11	0.1
Reserves	71.87	74.15	73.47	78.18	78.26
Borrowings +	0.0	0.0	0.0	0.0	0.0
Long term borrowings	0.0	0.0	0.0	0.0	0.0
Short term borrowings	0.0	0.0	0.0	0.0	0.0
Trade payables	13.82	11.29	12.67	10.1	10.08
Other liabilities +	27.98	25.71	26.41	21.71	21.63
Other non-current liabilities	8.16	9.49	7.2	2.49	5.05
Other current liabilities	6.0	4.93	6.54	9.11	6.51
Total liabilities
Fixed Assets +	28.68	24.69	20.58	18.47	19.54
Tangible assets	1.45	2.32	1.93	1.25	3.21
CWIP	2.43	0.29	0.31	0.65	1.52
Intangible assets	24.8	22.08	18.34	16.57	14.81
LT loans and advances	0.0	0.0	0.0	0.0	0.0
Other non-current assets	11.7	10.8	9.5	10.5	13.68
Current assets +	59.61	64.51	69.92	71.03	66.78
Inventories	25.85	23.14	21.74	23.45	22.45
Trade receivables	16.74	13.52	10.37	13.54	16.5
Cash and cash equivalents	8.35	17.53	28.71	26.74	7.16
ST loans and advances	0.0	0.0	0.0	0.0	0.0
Other current assets	8.68	10.32	9.1	7.3	20.66
Total assets

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	11.9	11.9	11.9	11.9	11.9
Reserves	5,685.2	6,257.4	7,208.4	8,274.2	9,117.7
Borrowings +	-	-	-	-	-
Long term borrowings	-	-	-	-	-
Short term borrowings	-	-	-	-	-
Trade payables +	1,152.7	945.3	1,199.3	1,088.0	1,179.2
Days payable	-	-	-	-	-
Other liabilities +	2,307.1	2,194.6	2,541.4	2,304.5	2,512.6
Other non-current liabilities	660.4	799.3	701.5	259.7	578.5
Other current liabilities	494.1	450.0	640.6	956.8	755.0
Total liabilities	8,004.2	8,463.9	9,761.7	10,590.6	11,642.2
Fixed Assets +	2,234.6	2,076.5	2,128.8	2,061.8	2,373.6
Tangible assets	116.0	71.7	188.0	130.6	368.0
CWIP	12.0	24.9	30.6	67.9	174.5
Intangible assets	2,106.5	1,980.0	1,910.2	1,863.2	1,831.2
LT loans and advances	-	-	-	-	-
Other non-current assets	860.1	768.8	644.2	807.4	1,279.0
Current assets +	4,909.5	5,618.6	6,988.6	7,721.4	7,989.6
Inventories	2,050.9	1,961.3	2,130.5	2,462.6	2,589.1
Trade receivables	1,349.7	1,178.1	1,030.0	1,457.0	1,964.7
Cash and cash equivalents	775.4	1,584.5	2,912.6	3,018.7	947.2
ST loans and advances	-	-	-	-	-
Other current assets	733.5	894.7	915.5	783.1	2,488.6
Total assets	8,004.2	8,463.9	9,761.7	10,590.6	11,642.2

Percentage of assets	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	0.15	0.14	0.12	0.11	0.1
Reserves	71.03	73.93	73.84	78.13	78.32
Borrowings +	0.0	0.0	0.0	0.0	0.0
Long term borrowings	0.0	0.0	0.0	0.0	0.0
Short term borrowings	0.0	0.0	0.0	0.0	0.0
Trade payables	14.4	11.17	12.29	10.27	10.13
Other liabilities +	28.82	25.93	26.03	21.76	21.58
Other non-current liabilities	8.25	9.44	7.19	2.45	4.97
Other current liabilities	6.17	5.32	6.56	9.03	6.49
Total liabilities
Fixed Assets +	27.92	24.53	21.81	19.47	20.39
Tangible assets	1.45	0.85	1.93	1.23	3.16
CWIP	0.15	0.29	0.31	0.64	1.5
Intangible assets	26.32	23.39	19.57	17.59	15.73
LT loans and advances	0.0	0.0	0.0	0.0	0.0
Other non-current assets	10.75	9.08	6.6	7.62	10.99
Current assets +	61.34	66.38	71.59	72.91	68.63
Inventories	25.62	23.17	21.82	23.25	22.24
Trade receivables	16.86	13.92	10.55	13.76	16.88
Cash and cash equivalents	9.69	18.72	29.84	28.5	8.14
ST loans and advances	0.0	0.0	0.0	0.0	0.0
Other current assets	9.16	10.57	9.38	7.39	21.38
Total assets

Total assets

Profit & Loss

Standalone

Consolidated

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales +	5,781.3	5,526.8	6,649.0	6,600.8	6,403.7
Sales growth %	-7.11	-4.4	20.3	-0.72	-2.99
Expenses +	4,733.0	4,686.4	5,545.4	5,522.1	5,490.8
Cost of goods	-	-	-	-	-
Employee cost	430.0	410.8	596.3	516.1	538.9
Other costs	4,040.5	4,050.6	4,728.0	4,787.7	4,708.8
Operating profit +	1,310.8	1,065.4	1,324.7	1,296.9	1,156.1
Operating margin %	22.7	19.3	19.9	19.6	18.1
Other income	64.9	113.1	121.7	224.2	212.3
Interest	27.1	8.7	20.3	10.9	16.7
Depreciation	235.4	216.3	200.8	207.4	226.5
Exceptional items	105.6	-	-	-199.5	-46.1
Profit before tax	1,218.8	953.5	1,225.2	1,103.4	1,079.1
Tax	242.9	389.9	321.8	101.0	276.2
Profit - disc. ops	-	-	-	-	-
Net profit	976.0	563.6	903.4	1,002.3	802.9
Net margin %	16.7	10.0	13.3	14.7	12.1

Precentage of total income	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	98.89	97.99	98.2	96.71	96.79
Expenses +	80.96	83.09	81.9	80.91	82.99
Cost of goods	0.0	0.0	0.0	0.0	0.0
Employee cost	7.36	7.28	8.81	7.56	8.14
Other costs	69.11	71.82	69.83	70.15	71.17
Operating profit	22.42	18.89	19.56	19.0	17.47
Other income	1.11	2.01	1.8	3.29	3.21
Interest	0.46	0.15	0.3	0.16	0.25
Depreciation	4.03	3.84	2.97	3.04	3.42
Exceptional items	1.81	0.0	0.0	-2.92	-0.7
Profit before tax	20.85	16.91	18.1	16.17	16.31
Tax	4.15	6.91	4.75	1.48	4.17
Profit - disc. ops	0.0	0.0	0.0	0.0	0.0
Net profit	16.69	9.99	13.34	14.69	12.14

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales +	5,907.6	5,597.7	6,746.3	6,684.9	6,510.7
Sales growth %	-6.77	-5.25	20.52	-0.91	-2.61
Expenses +	4,813.2	4,753.8	5,594.6	5,553.2	5,548.6
Cost of goods	-	-	-	-	-
Employee cost	464.4	426.4	624.6	542.1	566.7
Other costs	4,071.8	4,067.7	4,739.6	4,792.8	4,738.0
Operating profit +	1,371.4	1,103.6	1,382.1	1,350.0	1,206.0
Operating margin %	23.2	19.7	20.5	20.2	18.5
Other income	53.5	123.9	121.2	227.1	214.9
Interest	31.1	9.2	20.5	10.9	17.4
Depreciation	245.9	250.4	210.0	207.4	226.5
Exceptional items	-	-	-	-199.5	-46.1
Profit before tax	1,147.9	967.9	1,272.9	1,159.3	1,130.9
Tax	252.4	385.6	335.4	117.2	291.2
Profit - disc. ops	-	-	-	-	-
Net profit	895.5	582.3	937.5	1,042.2	839.6
Net margin %	15.0	10.2	13.7	15.1	12.5

Precentage of total income	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	99.1	97.83	98.23	96.71	96.8
Expenses +	80.74	83.08	81.46	80.34	82.5
Cost of goods	0.0	0.0	0.0	0.0	0.0
Employee cost	7.79	7.45	9.1	7.84	8.43
Other costs	68.31	71.09	69.01	69.34	70.45
Operating profit	23.01	19.29	20.13	19.53	17.93
Other income	0.9	2.17	1.77	3.29	3.2
Interest	0.52	0.16	0.3	0.16	0.26
Depreciation	4.13	4.38	3.06	3.0	3.37
Exceptional items	0.0	0.0	0.0	-2.89	-0.69
Profit before tax	19.26	16.92	18.54	16.77	16.81
Tax	4.23	6.74	4.88	1.7	4.33
Profit - disc. ops	0.0	0.0	0.0	0.0	0.0
Net profit	15.02	10.18	13.65	15.08	12.48

Revenue from operations

Ratios

Standalone

Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Solvency +
Total Debt/Equity	0.0	0.0	0.0	0.0	0.0
Net Debt/Equity	0.0	0.0	0.0	0.0	0.0
Total Debt/Assets	0.0	0.0	0.0	0.0	0.0
Total Assets/Equity	1.4	1.4	1.4	1.3	1.3
Liquidity +
Current Ratio	3.0	4.0	3.6	3.7	4.0
Quick Ratio	1.7	2.5	2.5	2.5	2.7
Interest Coverage	48.4	122.1	65.2	119.2	69.4
Performance
Gross Margin	100.0	100.0	100.0	100.0	100.0
Operating Margin	22.7	19.3	19.9	19.6	18.1
Net Margin	16.7	10.0	13.3	14.7	12.1
Return +
Return on Equity	17.1	9.0	12.6	12.2	8.9
Pre-tax ROCE	19.8	13.8	16.1	14.8	11.6
Return on Assets	12.3	6.7	9.3	9.6	7.0
Pre-tax ROIC	18.8	13.5	15.7	13.3	10.3
Efficiency +
Days Payable	-	-	-	-	-
Days Inventory	-	-	-	-	-
Days Receivable	84.0	75.0	56.0	78.0	108.0
Fixed Asset Turnover	2.5	2.6	3.3	3.4	2.9
Total Asset Turnover	0.7	0.7	0.7	0.6	0.6
Working Capital
Cash Conversion Cycle	84.0	75.0	56.0	78.0	108.0
Working Capital Days	199.0	269.0	272.0	300.0	328.0

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Solvency +
Total Debt/Equity	0.0	0.0	0.0	0.0	0.0
Net Debt/Equity	0.0	0.0	0.0	0.0	0.0
Total Debt/Assets	0.0	0.0	0.0	0.0	0.0
Total Assets/Equity	1.4	1.4	1.4	1.3	1.3
Liquidity +
Current Ratio	3.0	4.0	3.8	3.8	4.1
Quick Ratio	1.7	2.6	2.6	2.6	2.8
Interest Coverage	44.1	120.0	67.5	124.1	69.3
Performance
Gross Margin	100.0	100.0	100.0	100.0	100.0
Operating Margin	23.2	19.7	20.5	20.2	18.5
Net Margin	15.0	10.2	13.7	15.1	12.5
Return +
Return on Equity	15.7	9.3	13.0	12.6	9.2
Pre-tax ROCE	20.5	13.5	16.1	14.8	11.6
Return on Assets	11.2	6.9	9.6	9.8	7.2
Pre-tax ROIC	19.8	13.6	16.2	13.8	10.7
Efficiency +
Days Payable	-	-	-	-	-
Days Inventory	-	-	-	-	-
Days Receivable	83.0	77.0	56.0	80.0	110.0
Fixed Asset Turnover	2.6	2.7	3.2	3.2	2.7
Total Asset Turnover	0.7	0.7	0.7	0.6	0.6
Working Capital
Cash Conversion Cycle	83.0	77.0	56.0	80.0	110.0
Working Capital Days	202.0	275.0	279.0	310.0	339.0

Ratios

Current ratio

Debt/equity ratio

Charges on assets

As per information available, the company has no registered charges.

People

Designation	Name	DIN/PAN	Tenure
CS	Rajkumar Shyamlal Bidawatka	<HIDDEN>	18 years
Director	Gaurav Banerjee	02832646	1 years
Director	Erik Illiseh .	09506509	3 years
Director	Ravi Singh Ahuja	09507360	3 years
Director	Drew Michael Shearer	09525132	3 years
Additional Director	Naomi Matsuoka	09564583	3 years
Kmp	Douglas Stewart Wheller	<HIDDEN>	1 years

Company Network

Companies connected through Directors

Name	Status	Paid up Capital	Common Directors	Address
INDIAN BROADCASTING & DIGITAL FOUNDATION	Active	0.0	1	Delhi
NGC NETWORK (INDIA) PRIVATE LIMITED	Active	6.4 L	1	Maharashtra
ASIANET COMMUNICATIONS PRIVATE LIMITED	Amalgamated	19.7 Cr	1	Maharashtra
STAR ENTERTAINMENT MEDIA PRIVATE LIMITED	Amalgamated	59.7 Cr	1	Maharashtra
BANGLA ENTERTAINMENT PRIVATE LIMITED	Active	1.8 Cr	1	Maharashtra
MSM-WORLDWIDE FACTUAL MEDIA PRIVATE LIMITED	Active	111.0 Cr	2	Maharashtra

Subsidiary Companies

Name	State / Country	Incorporation Year	Paidup Capital
MSM-WORLDWIDE FACTUAL MEDIA PRIVATE LIMITED	Maharashtra	2016	₹ 111.0 Cr
MSM Satellite (Singapore) Pte. Ltd.	Singapore	-	-
MSM North America, Inc.	United Stateof America	-	-
MSM Asia Limited	United Kingdom	-	-
MSM Satellite (Singapore) Pte. Limited	Singapore	-	-
MSM North America Inc	United Stat Eof America	-	-

Registered Details

CIN

U92100MH1995PTC111487

PAN

AABCS1728D

Incorporation

1995, 29.6 years

Company Email

rajkumar.bidawatka@setindia.com

Paid up Capital

₹ 11.9 Cr

Authorised Capital

₹ 90.0 Cr

AGM

Aug 2024

Type

Private

Non-government Company

FAQ - CULVER MAX ENTERTAINMENT PRIVATE LIMITED

What is the incorporation date of CULVER MAX ENTERTAINMENT PRIVATE LIMITED?

The incorporation date of CULVER MAX ENTERTAINMENT PRIVATE LIMITED is 18 September, 1995

What is the authorized share capital of CULVER MAX ENTERTAINMENT PRIVATE LIMITED?

The authorized share capital of CULVER MAX ENTERTAINMENT PRIVATE LIMITED is INR ₹ 90.0 Cr.

What is the paid-up capital of CULVER MAX ENTERTAINMENT PRIVATE LIMITED?

The paid-up capital of CULVER MAX ENTERTAINMENT PRIVATE LIMITED is INR ₹ 11.9 Cr.

What is the registered address of CULVER MAX ENTERTAINMENT PRIVATE LIMITED?

The registered address of CULVER MAX ENTERTAINMENT PRIVATE LIMITED is 4TH FLOOR, INTERFACE, BUILDING NO.7 OFF. MALAD LINK ROAD MUMBAI Maharashtra - 400064

What is the CIN number of CULVER MAX ENTERTAINMENT PRIVATE LIMITED?

The CIN number of CULVER MAX ENTERTAINMENT PRIVATE LIMITED is U92100MH1995PTC111487.

Smart Suggestions

Gujarat
Andhra Pradesh
Maharashtra
Bihar
Uttarakhand
Telangana
Chandigarh
Karnataka
Jharkhand
Delhi
Blog Categories
Top Blog post
Financial Resources

Tofler, TWS Systems Private Limited and its officers respect the Intellectual Property Rights of all people. Tofler makes no claim of ownership or affiliation with any trademark (REGISTERED OR UNREGISTERED) that forms part of any Company/LLP name listed on this page. Trademarks, if any, listed on this page belong to... Read More

CULVER MAX ENTERTAINMENT PRIVATE LIMITED

Leave site?

Buy Dashboard using Credits

Just a Quick Check!

Industry

Buy Report or Plans

Dashboards

Company dashboard

View subscriptions and buy credits

MCA Fillings

All financials

1 Year

PDF Reports

Financial report

Due diligence report

Locations

Locations on Map

Filter (4)

Select Tags

Choose Location

Tofler Score

Risk

About Tofler Score

Financial Highlights

Margins

Balance Sheet

Total assets

Profit & Loss

Revenue from operations

Ratios

Ratios

Charges on assets

People

Company Network