Not registered yet? Get a free account.

Sign Up
search icon cancel icon

CJ DARCL LOGISTICS LIMITED

Active
Updated: 21 Oct 2024

Cj Darcl Logistics Limited, is an unlisted public company incorporated on 10 December, 1986. It is classified as a public limited company and is located in Gurgaon, Haryana. It's authorized share capital is INR 46.10 cr and the total paid-up capital is INR 22.66 cr.

Cj Darcl Logistics Limited's operating revenue range is Over INR 500 cr for the financial year ending on 31 March, 2024. It's EBITDA has increased by 29.6% over the previous year. At the same time, it's book networth has increased by 14.1%.

Read more

Industry

Transport and Storage
Products
  • End to End Multimodal Transportation, Warehousing Service, Freight Services, Full Truck Load Transporter, Rail Freight Forwarding, Warehousing Service etc
Key Metrics

** All rupee values in INR crores. Based on March 2024 numbers.

Sales
7.66%
₹ 4,503.4
EBITDA
29.6%
₹ 208.0
Net Profit
20.6%
₹ 79.5
Networth
14.1%
₹ 646.7
Borrowings
13.85%
₹ 691.8
Assets
12.66%
₹ 1,655.6
Gross Margin
-
100.0 %
Operating Margin
0.78
4.6 %
Net Profit Margin
0.19
1.8 %
Return on Equity
0.66
12.3 %
ROCE
2.9
19.0 %
Debt to Equity
-
1.1
Sales
Mar 2024
Net worth
Mar 2024

Locations

indian flag India (187)
State Type Address

location icon Locations on Map

Map placeholder

Tofler Score

Very Good
score img
Poor
Fair
Good
Very Good
Excellent

Risk

Severe Risk
  • No risks identified
Moderate Risk
  • LOW CASH BALANCE
  • CASH DETERIORATING
Low Risk
  • No risks identified
About Tofler Score
Tofler Score measures the quality of performance and integrity of a company. It is dependent on three key factors - Sustainability, Governance, and Growth.

Read more

Financial Highlights

** All numbers in INR crores
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Sales 2,326.4 2,824.1 3,636.8 4,182.8 4,503.4
Operating profit 114.8 104.1 140.0 160.5 208.0
Net profit 41.5 30.4 60.5 66.0 79.5
Gross margin 100.0 100.0 8.6 100.0 100.0
Operating margin 4.9 3.7 3.9 3.8 4.6
Net margin 1.8 1.1 1.7 1.6 1.8
Networth 409.4 440.9 500.7 566.8 646.7
Borrowings 365.2 364.7 530.2 607.7 691.8
Assets 951.6 1,008.9 1,269.6 1,469.6 1,655.6
Debt to equity 0.9 0.8 1.1 1.1 1.1
Current ratio 1.4 1.6 1.4 1.6 1.4
ROE 10.1 6.9 12.1 11.6 12.3
Days payable - - 13.0 - -
WC days 28.0 34.0 28.0 28.0 24.0
chart icon

Margins

Gross margin
Operating margin
Net margin

Balance Sheet

Standalone
Consolidated
%
** All numbers in INR crores
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 22.7 22.7 22.7 22.7 22.7
Reserves 386.8 418.2 478.1 544.1 624.0
Borrowings + 365.2 364.7 530.2 607.7 691.8
Long term borrowings 81.9 82.7 96.1 234.7 198.3
Short term borrowings 283.3 282.1 434.1 372.9 493.6
Trade payables + 66.3 90.6 120.8 138.0 137.7
Days payable - - 13.0 - -
Other liabilities + 176.9 203.3 238.7 295.1 317.1
Other non-current liabilities 31.0 28.8 58.1 91.5 112.2
Other current liabilities 79.6 83.9 59.9 65.7 67.2
Total liabilities 951.6 1,008.9 1,269.6 1,469.6 1,655.6
Fixed Assets + 232.8 213.7 226.6 352.4 418.0
Tangible assets 219.3 208.8 217.4 332.6 412.2
CWIP 8.8 0.8 5.4 13.3 -
Intangible assets 4.8 4.2 3.8 6.5 5.8
LT loans and advances 1.6 1.6 - - -
Other non-current assets 107.2 74.1 153.3 218.7 239.6
Current assets + 610.0 719.5 889.7 898.5 998.1
Inventories 1.6 0.9 1.6 3.7 6.4
Trade receivables 389.0 436.2 763.1 756.5 829.1
Cash and cash equivalents 3.5 10.7 1.7 5.7 0.7
ST loans and advances 13.3 11.5 - - -
Other current assets 202.5 260.3 123.2 132.6 161.9
Total assets 951.6 1,008.9 1,269.6 1,469.6 1,655.6
chart icon

Total assets

Profit & Loss

Standalone
Consolidated
%
** All numbers in INR crores
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Sales + 2,326.4 2,824.1 3,636.8 4,182.8 4,503.4
Sales growth % 2.88 21.39 28.78 15.01 7.66
Expenses + 2,284.8 2,801.6 3,571.9 4,120.0 4,430.5
Cost of goods - - 3,322.8 - -
Employee cost 109.3 112.8 129.5 160.9 171.5
Other costs 2,102.3 2,607.2 44.6 3,861.4 4,123.9
Operating profit + 114.8 104.1 140.0 160.5 208.0
Operating margin % 4.9 3.7 3.9 3.8 4.6
Other income 14.3 18.1 13.9 21.4 26.0
Interest 34.4 37.9 31.7 45.5 63.3
Depreciation 38.8 43.7 43.4 52.1 71.8
Exceptional items - - - - -
Profit before tax 55.9 40.5 78.8 84.3 98.9
Tax 14.4 10.2 18.3 18.3 19.4
Profit - disc. ops - - - - -
Net profit 41.5 30.4 60.5 66.0 79.5
Net margin % 1.8 1.1 1.7 1.6 1.8
chart icon

Revenue from operations

Ratios

Standalone
Consolidated
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Solvency +
Total Debt/Equity 0.9 0.8 1.1 1.1 1.1
Net Debt/Equity 0.9 0.8 1.1 1.1 1.1
Total Debt/Assets 0.4 0.4 0.4 0.4 0.4
Total Assets/Equity 2.3 2.3 2.5 2.6 2.6
Liquidity +
Current Ratio 1.4 1.6 1.4 1.6 1.4
Quick Ratio 1.4 1.6 1.4 1.6 1.4
Interest Coverage 3.3 2.8 4.4 3.5 3.3
Performance
Gross Margin 100.0 100.0 8.6 100.0 100.0
Operating Margin 4.9 3.7 3.9 3.8 4.6
Net Margin 1.8 1.1 1.7 1.6 1.8
Return +
Return on Equity 10.1 6.9 12.1 11.6 12.3
Pre-tax ROCE 18.4 12.7 19.3 16.1 19.0
Return on Assets 4.4 3.0 4.8 4.5 4.8
Pre-tax ROIC 9.8 7.6 9.4 9.3 10.2
Efficiency +
Days Payable - - 13.0 - -
Days Inventory - - 0.0 - -
Days Receivable 61.0 56.0 77.0 66.0 67.0
Fixed Asset Turnover 10.0 13.2 16.1 11.9 10.8
Total Asset Turnover 2.4 2.8 2.9 2.9 2.7
Working Capital
Cash Conversion Cycle 61.0 56.0 64.0 66.0 67.0
Working Capital Days 28.0 34.0 28.0 28.0 24.0
chart icon

Ratios

Current ratio
Debt/equity ratio

Charges on assets

Bank wise
Charges
1

State Bank of India

No. of Loans: 3

Total Amount : 672.0 cr

2

HDFC Bank Limited

No. of Loans: 23

Total Amount : 236.6 cr

3

Kotak Mahindra Bank Limited

No. of Loans: 5

Total Amount : 63.9 cr

4

Axis Bank Limited

No. of Loans: 2

Total Amount : 34.5 cr

5

Tata Motors Finance Limited

No. of Loans: 1

Total Amount : 34.0 cr

6

Yes Bank Limited

No. of Loans: 1

Total Amount : 8.9 cr

chart icon

Charges

State Bank of India
HDFC Bank Limited
Kotak Mahindra Bank Limited
Axis Bank Limited
Others

People

Designation Name DIN/PAN Tenure
Managing Director Narender Kumar Agarwal
Shareholder
00052456 38 years
Managing Director Krishan Kumar Agarwal
Shareholder
00151179 38 years
Managing Director Darshan Kumar Aggarwal
Shareholder
00151560 38 years
Managing Director Roshan Lal Aggarwal
Shareholder
00151657 38 years
CS Apoorva Kumar <HIDDEN> 23 years
Whole-time Director Junghun Baig 09268841 4 years
Director Young Ho Ko 09629467 3 years
Director Wonchan Lee 09691345 3 years
Director Subodh Kumar Goel 09780754 2 years
Director Hyun Chul Maeng 10218711 2 years
Director Nidhi Aggarwal 10218762 2 years
Director Hyun Chul Yoo 10667938 1 years
Director Gwon Woong Kim 10669349 1 years
Kmp Aarti Bhargava <HIDDEN> 4 years
CFO Jaehee Lee <HIDDEN> 4 years

Company Network

Companies connected through Directors

Name Status Paid up Capital Common Directors Address
TRANSRAIL LOGISTICS LIMITED
Active
17.9 Cr 5 Haryana
TCG APEX LLP
Active
1.0 L 4 Haryana
DAFFODIL SOFTWARE SERVICES LIMITED
Active
26.5 L 1 Haryana
SMARTURBS LLP
Active
1.0 L 1 Haryana
UNTHINKABLE SOLUTIONS LLP
Active
1.0 L 1 Haryana
DAFFODIL SOFTWARE PRIVATE LIMITED
Active
2.4 Cr 1 Haryana
ARKISH JEWELS PRIVATE LIMITED
Active
1.0 L 1 Delhi
CJ KOREA EXPRESS INDIA PRIVATE LIMITED
Active
58.9 Cr 1 Delhi

Subsidiary Companies

Name State / Country Incorporation Year Paidup Capital
TRANSRAIL LOGISTICS LIMITED Haryana 2008 ₹ 17.9 Cr
Darcl Logistics Nepal Private Limited Nepal - -

Registered Details

CIN

U60222HR1986PLC068818

PAN

AAACD2086J

Incorporation

1986, 38.4 years

Company Email

cs@cjdarcl.com

Paid up Capital

₹ 22.7 Cr

Authorised Capital

₹ 46.1 Cr

AGM

Jul 2024

Type

Public
Non-government Company

FAQ - CJ DARCL LOGISTICS LIMITED

What is the incorporation date of CJ DARCL LOGISTICS LIMITED?

plus icon

The incorporation date of CJ DARCL LOGISTICS LIMITED is 10 December, 1986

What is the authorized share capital of CJ DARCL LOGISTICS LIMITED?

plus icon

The authorized share capital of CJ DARCL LOGISTICS LIMITED is INR ₹ 46.1 Cr.

What is the paid-up capital of CJ DARCL LOGISTICS LIMITED?

plus icon

The paid-up capital of CJ DARCL LOGISTICS LIMITED is INR ₹ 22.7 Cr.

What is the registered address of CJ DARCL LOGISTICS LIMITED?

plus icon

The registered address of CJ DARCL LOGISTICS LIMITED is DARCL HOUSE, PLOT NO. 55P SECTOR-44, Institutional Area N A Gurugram Gurgaon Haryana - 122003

What is the CIN number of CJ DARCL LOGISTICS LIMITED?

plus icon

The CIN number of CJ DARCL LOGISTICS LIMITED is U60222HR1986PLC068818.

Tofler, TWS Systems Private Limited and its officers respect the Intellectual Property Rights of all people. Tofler makes no claim of ownership or affiliation with any trademark (REGISTERED OR UNREGISTERED) that forms part of any Company/LLP name listed on this page. Trademarks, if any, listed on this page belong to... Read More