Not registered yet? Get a free account.
Sign UpYou're about to leave our website and go to an external link. Are you sure?
Chemplast Cuddalore Vinyls Limited, is an unlisted public company incorporated on 09 April, 1991. It is classified as a public limited company and is located in Chennai, Tamil Nadu. It's authorized share capital is INR 304.08 cr and the total paid-up capital is INR 303.03 cr.
Chemplast Cuddalore Vinyls Limited's operating revenue range is Over INR 500 cr for the financial year ending on 31 March, 2023. It's EBITDA has decreased by 71.49% over the previous year.
Read more
This action will use 1 of your credits. Are you sure you want to go ahead?
** All rupee values in INR crores. Based on March 2024 numbers.
* GST not included
** Reports & MCA filings will be based on the latest available financials.
State | Type | Address |
---|
Read more
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Sales | 1,879.0 | 2,510.7 | 3,882.8 | 3,000.2 | 2,447.7 |
Operating profit | 86.4 | 570.3 | 569.3 | 162.3 | 84.5 |
Net profit | -97.7 | 266.6 | 269.2 | 6.7 | -54.4 |
Gross margin | 19.0 | 32.5 | 22.3 | 17.0 | 16.7 |
Operating margin | 4.6 | 22.7 | 14.7 | 5.4 | 3.5 |
Net margin | -5.2 | 10.6 | 6.9 | 0.2 | -2.2 |
Networth | 115.8 | -814.4 | -536.5 | -529.5 | -583.8 |
Borrowings | 888.5 | 840.9 | 867.4 | 801.1 | 891.5 |
Assets | 2,561.2 | 1,759.5 | 2,205.9 | 2,013.9 | 1,767.3 |
Debt to equity | 7.7 | -1.0 | -1.6 | -1.5 | -1.5 |
Current ratio | 0.2 | 0.5 | 0.7 | 0.6 | 0.5 |
ROE | -84.3 | - | - | - | - |
Days payable | 283.0 | 290.0 | 184.0 | 207.0 | 207.0 |
WC days | -220.0 | -117.0 | -51.0 | -74.0 | -117.0 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 303.0 | 303.0 | 303.0 | 303.0 | 303.0 |
Reserves | -187.2 | -1,117.5 | -839.5 | -832.6 | -886.8 |
Borrowings + | 888.5 | 840.9 | 867.4 | 801.1 | 891.5 |
Long term borrowings | 819.4 | 840.9 | 799.1 | 725.5 | 602.8 |
Short term borrowings | 69.2 | - | 68.3 | 75.7 | 288.7 |
Trade payables + | 1,181.3 | 1,346.3 | 1,520.3 | 1,409.0 | 1,158.1 |
Days payable | 283.0 | 290.0 | 184.0 | 207.0 | 207.0 |
Other liabilities + | 1,556.8 | 1,733.0 | 1,875.0 | 1,742.3 | 1,459.6 |
Other non-current liabilities | 218.1 | 230.9 | 230.3 | 231.0 | 215.7 |
Other current liabilities | 157.5 | 155.8 | 124.4 | 102.3 | 85.8 |
Total liabilities | 2,561.2 | 1,759.5 | 2,205.9 | 2,013.9 | 1,767.3 |
Fixed Assets + | 1,080.0 | 1,044.9 | 1,032.7 | 1,000.0 | 981.5 |
Tangible assets | 1,075.6 | 1,044.9 | 1,026.3 | 986.0 | 977.5 |
CWIP | 4.4 | - | 6.4 | 14.0 | 4.0 |
Intangible assets | - | - | - | - | - |
LT loans and advances | - | - | - | - | - |
Other non-current assets | 1,206.2 | 14.2 | 7.4 | 32.7 | 40.8 |
Current assets + | 275.0 | 700.3 | 1,165.8 | 981.2 | 745.0 |
Inventories | 138.1 | 169.8 | 364.1 | 250.5 | 187.1 |
Trade receivables | 2.0 | 6.1 | 11.3 | 2.3 | 14.8 |
Cash and cash equivalents | 16.8 | 229.5 | 642.5 | 598.7 | 441.7 |
ST loans and advances | - | - | - | - | - |
Other current assets | 118.1 | 294.9 | 147.9 | 129.6 | 101.2 |
Total assets | 2,561.2 | 1,759.5 | 2,205.9 | 2,013.9 | 1,767.3 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Sales + | 1,879.0 | 2,510.7 | 3,882.8 | 3,000.2 | 2,447.7 |
Sales growth % | -8.45 | 33.62 | 54.65 | -22.73 | -18.42 |
Expenses + | 1,950.7 | 2,163.5 | 3,545.7 | 3,018.9 | 2,555.7 |
Cost of goods | 1,522.1 | 1,695.8 | 3,016.1 | 2,490.3 | 2,039.9 |
Employee cost | 35.5 | 36.5 | 42.9 | 47.4 | 52.6 |
Other costs | 234.9 | 208.2 | 254.5 | 300.2 | 270.7 |
Operating profit + | 86.4 | 570.3 | 569.3 | 162.3 | 84.5 |
Operating margin % | 4.6 | 22.7 | 14.7 | 5.4 | 3.5 |
Other income | 11.4 | 10.6 | 24.8 | 54.1 | 38.8 |
Interest | 116.5 | 179.7 | 185.9 | 131.4 | 147.8 |
Depreciation | 41.6 | 43.4 | 46.3 | 49.6 | 44.6 |
Exceptional items | -106.9 | - | - | -30.7 | - |
Profit before tax | -167.2 | 357.8 | 361.9 | 4.8 | -69.2 |
Tax | -69.6 | 91.2 | 92.7 | -2.0 | -14.8 |
Profit - disc. ops | - | - | - | - | - |
Net profit | -97.7 | 266.6 | 269.2 | 6.7 | -54.4 |
Net margin % | -5.2 | 10.6 | 6.9 | 0.2 | -2.2 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Solvency + | |||||
Total Debt/Equity | 7.7 | -1.0 | -1.6 | -1.5 | -1.5 |
Net Debt/Equity | 7.5 | -0.8 | -0.4 | -0.4 | -0.8 |
Total Debt/Assets | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 |
Total Assets/Equity | 22.1 | -2.2 | -4.1 | -3.8 | -3.0 |
Liquidity + | |||||
Current Ratio | 0.2 | 0.5 | 0.7 | 0.6 | 0.5 |
Quick Ratio | 0.1 | 0.3 | 0.5 | 0.5 | 0.4 |
Interest Coverage | 0.7 | 3.2 | 3.1 | 1.2 | 0.6 |
Performance | |||||
Gross Margin | 19.0 | 32.5 | 22.3 | 17.0 | 16.7 |
Operating Margin | 4.6 | 22.7 | 14.7 | 5.4 | 3.5 |
Net Margin | -5.2 | 10.6 | 6.9 | 0.2 | -2.2 |
Return + | |||||
Return on Equity | -84.3 | - | - | - | - |
Pre-tax ROCE | -84.6 | 216.7 | 107.7 | 28.6 | 20.5 |
Return on Assets | -3.8 | 15.2 | 12.2 | 0.3 | -3.1 |
Pre-tax ROIC | 4.5 | -259.5 | -167.8 | -34.5 | -29.7 |
Efficiency + | |||||
Days Payable | 283.0 | 290.0 | 184.0 | 207.0 | 207.0 |
Days Inventory | 33.0 | 37.0 | 44.0 | 37.0 | 33.0 |
Days Receivable | 0.0 | 1.0 | 1.0 | 0.0 | 2.0 |
Fixed Asset Turnover | 1.7 | 2.4 | 3.8 | 3.0 | 2.5 |
Total Asset Turnover | 0.7 | 1.4 | 1.8 | 1.5 | 1.4 |
Working Capital | |||||
Cash Conversion Cycle | -250.0 | -252.0 | -139.0 | -170.0 | -172.0 |
Working Capital Days | -220.0 | -117.0 | -51.0 | -74.0 | -117.0 |
IDBI Trusteeship Services Limited
No. of Loans: 8
Total Amount : 2,741.9 cr
IndusInd Bank Limited
No. of Loans: 3
Total Amount : 600.2 cr
Yes Bank Limited
No. of Loans: 1
Total Amount : 600.0 cr
IDFC First Bank Limited
No. of Loans: 2
Total Amount : 450.0 cr
STATE INDUSTRIES PROMOTION CORPORATION OF TAMILNADU LIMITED
No. of Loans: 1
Total Amount : 331.9 cr
RBL Bank Limited
No. of Loans: 2
Total Amount : 331.4 cr
JP Morgan Chase Bank N.A.
No. of Loans: 1
Total Amount : 225.0 cr
The Hongkong and Shanghai Banking Corporation Limited
No. of Loans: 1
Total Amount : 150.0 cr
IDBI Bank Limited
No. of Loans: 1
Total Amount : 150.0 cr
ICICI Bank Limited
No. of Loans: 1
Total Amount : 150.0 cr
Indian Overseas Bank
No. of Loans: 2
Total Amount : 110.3 cr
CTBC BANK & CO LTD
No. of Loans: 1
Total Amount : 45.0 cr
Designation | Name | DIN/PAN | Tenure |
---|---|---|---|
CS | Raman Mahadevan | <HIDDEN> | 4 years |
Managing Director | Ramkumar Shankar | 00018391 | 5 years |
Director | Aditya Jain | 00835144 | 4 years |
Director | Amarnath Ananthanarayanan | 02928105 | 6 years |
CFO | Natarajan Muralidharan | <HIDDEN> | 4 years |
Director | Vijayakumar Lakshmi | 09115998 | 4 years |
Name | Status | Paid up Capital | Common Directors | Address |
---|---|---|---|---|
FSL (MADRAS) LIMITED |
Amalgamated
|
48.0 L | 1 | Tamil Nadu |
SANMAR WEIGHING SYSTEMS LIMITED |
Dissolved
|
24.0 L | 1 | Tamil Nadu |
F SEC SERVICES LIMITED |
Dissolved
|
5.0 L | 1 | Tamil Nadu |
CHEMPLAST SANMAR LIMITED |
Active
|
79.1 Cr | 5 | Tamil Nadu |
E I U INDIA PRIVATE LIMITED |
Converted to LLP
|
5.2 L | 1 | Delhi |
INTERNATIONAL MARKET ASSESSMENT (INDIA) PRIVATE LIMITED |
Active
|
75.5 L | 1 | Delhi |
ARAVALI FORUM RESEARCH FOUNDATION |
Active
|
1.0 L | 1 | Delhi |
E I U INDIA LLP |
Active
|
5.2 L | 1 | Delhi |
IMA CORPORATE ADVISORY SERVICES LLP |
Active
|
1.0 L | 1 | Delhi |
SAMHI HOTELS LIMITED |
Active
|
22.0 Cr | 1 | Delhi |
SANMAR HOLDINGS LIMITED |
Active
|
2.6 Cr | 1 | Tamil Nadu |
SHL RESEARCH FOUNDATION |
Active
|
20.0 L | 1 | Tamil Nadu |
GREENVALLEY INVESTMENTS (ALPHA) LIMITED |
Active
|
5.0 L | 1 | Tamil Nadu |
SANMAR ENGINEERING SERVICES LIMITED |
Active
|
92.9 L | 1 | Tamil Nadu |
Name | State / Country | Incorporation Year | Paidup Capital |
---|---|---|---|
SHL SECURITIES (ALPHA) LIMITED | Tamil Nadu | 1990 | ₹ 2,654.0 Cr |
SANMAR HOLDINGS LIMITED | Tamil Nadu | 1979 | ₹ 2.6 Cr |
SANMAR SPECIALITY CHEMICALS LIMITED | Tamil Nadu | 1982 | ₹ 23.0 Cr |
CHEMPLAST SANMAR LIMITED | India | - | - |
SANMAR GROUP INTERNATIONAL LIMITED | Tamil Nadu | 2002 | ₹ 52.0 L |
SANMAR OVERSEAS INVESTMENTS AG | Switzerland | - | - |
TCI SANMAR CHEMICALS S.A.E. | Egypt | - | - |
The incorporation date of CHEMPLAST CUDDALORE VINYLS LIMITED is 09 April, 1991
The authorized share capital of CHEMPLAST CUDDALORE VINYLS LIMITED is INR ₹ 304.1 Cr.
The paid-up capital of CHEMPLAST CUDDALORE VINYLS LIMITED is INR ₹ 303.0 Cr.
The registered address of CHEMPLAST CUDDALORE VINYLS LIMITED is 9, CATHEDRAL ROAD CHENNAI Tamil Nadu - 600086
The CIN number of CHEMPLAST CUDDALORE VINYLS LIMITED is U24100TN1991PLC020589.