Not registered yet? Get a free account.

Sign Up
search icon cancel icon

CHEMPLAST CUDDALORE VINYLS LIMITED

Active
Updated: 22 Oct 2024

Chemplast Cuddalore Vinyls Limited, is an unlisted public company incorporated on 09 April, 1991. It is classified as a public limited company and is located in Chennai, Tamil Nadu. It's authorized share capital is INR 304.08 cr and the total paid-up capital is INR 303.03 cr.

Chemplast Cuddalore Vinyls Limited's operating revenue range is Over INR 500 cr for the financial year ending on 31 March, 2023. It's EBITDA has decreased by 71.49% over the previous year.

Read more

Industry

Manufacturing (Chemicals and chemical products)
Products
  • OTHER ADVERTISING SERVICES & OTHER SPECIALITY DES, Chemical and chemical products, pharmaceuticals, medicinal chemical and botanical products
Key Metrics

** All rupee values in INR crores. Based on March 2024 numbers.

Sales
-18.42%
₹ 2,447.7
EBITDA
-47.96%
₹ 84.5
Net Profit
-907.12%
₹ -54.4
Networth
-
₹ -583.8
Borrowings
11.28%
₹ 891.5
Assets
-12.25%
₹ 1,767.3
Gross Margin
-0.34
16.7 %
Operating Margin
-1.96
3.5 %
Net Profit Margin
-2.41
-2.2 %
Return on Equity
-
- %
ROCE
-8.05
20.5 %
Debt to Equity
-0.02
-1.5
Sales
Mar 2024
Net worth
Mar 2024

Locations

indian flag India (6)
State Type Address

location icon Locations on Map

Map placeholder

Tofler Score

Good
score img
Poor
Fair
Good
Very Good
Excellent

Risk

Severe Risk
  • VERY LOW INTEREST COVERAGE
Moderate Risk
  • LOSS MAKING
  • CASH DETERIORATING
  • REVENUE BELOW AVERAGE
Low Risk
  • GROSS MARGINS DETERIORATING
  • EBITDA MARGINS DETERIORATING
  • ROCE DETERIORATING
  • REVENUE DECLINE
About Tofler Score
Tofler Score measures the quality of performance and integrity of a company. It is dependent on three key factors - Sustainability, Governance, and Growth.

Read more

Financial Highlights

** All numbers in INR crores
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Sales 1,879.0 2,510.7 3,882.8 3,000.2 2,447.7
Operating profit 86.4 570.3 569.3 162.3 84.5
Net profit -97.7 266.6 269.2 6.7 -54.4
Gross margin 19.0 32.5 22.3 17.0 16.7
Operating margin 4.6 22.7 14.7 5.4 3.5
Net margin -5.2 10.6 6.9 0.2 -2.2
Networth 115.8 -814.4 -536.5 -529.5 -583.8
Borrowings 888.5 840.9 867.4 801.1 891.5
Assets 2,561.2 1,759.5 2,205.9 2,013.9 1,767.3
Debt to equity 7.7 -1.0 -1.6 -1.5 -1.5
Current ratio 0.2 0.5 0.7 0.6 0.5
ROE -84.3 - - - -
Days payable 283.0 290.0 184.0 207.0 207.0
WC days -220.0 -117.0 -51.0 -74.0 -117.0
chart icon

Margins

Gross margin
Operating margin
Net margin

Balance Sheet

%
** All numbers in INR crores
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 303.0 303.0 303.0 303.0 303.0
Reserves -187.2 -1,117.5 -839.5 -832.6 -886.8
Borrowings + 888.5 840.9 867.4 801.1 891.5
Long term borrowings 819.4 840.9 799.1 725.5 602.8
Short term borrowings 69.2 - 68.3 75.7 288.7
Trade payables + 1,181.3 1,346.3 1,520.3 1,409.0 1,158.1
Days payable 283.0 290.0 184.0 207.0 207.0
Other liabilities + 1,556.8 1,733.0 1,875.0 1,742.3 1,459.6
Other non-current liabilities 218.1 230.9 230.3 231.0 215.7
Other current liabilities 157.5 155.8 124.4 102.3 85.8
Total liabilities 2,561.2 1,759.5 2,205.9 2,013.9 1,767.3
Fixed Assets + 1,080.0 1,044.9 1,032.7 1,000.0 981.5
Tangible assets 1,075.6 1,044.9 1,026.3 986.0 977.5
CWIP 4.4 - 6.4 14.0 4.0
Intangible assets - - - - -
LT loans and advances - - - - -
Other non-current assets 1,206.2 14.2 7.4 32.7 40.8
Current assets + 275.0 700.3 1,165.8 981.2 745.0
Inventories 138.1 169.8 364.1 250.5 187.1
Trade receivables 2.0 6.1 11.3 2.3 14.8
Cash and cash equivalents 16.8 229.5 642.5 598.7 441.7
ST loans and advances - - - - -
Other current assets 118.1 294.9 147.9 129.6 101.2
Total assets 2,561.2 1,759.5 2,205.9 2,013.9 1,767.3
chart icon

Total assets

Profit & Loss

%
** All numbers in INR crores
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Sales + 1,879.0 2,510.7 3,882.8 3,000.2 2,447.7
Sales growth % -8.45 33.62 54.65 -22.73 -18.42
Expenses + 1,950.7 2,163.5 3,545.7 3,018.9 2,555.7
Cost of goods 1,522.1 1,695.8 3,016.1 2,490.3 2,039.9
Employee cost 35.5 36.5 42.9 47.4 52.6
Other costs 234.9 208.2 254.5 300.2 270.7
Operating profit + 86.4 570.3 569.3 162.3 84.5
Operating margin % 4.6 22.7 14.7 5.4 3.5
Other income 11.4 10.6 24.8 54.1 38.8
Interest 116.5 179.7 185.9 131.4 147.8
Depreciation 41.6 43.4 46.3 49.6 44.6
Exceptional items -106.9 - - -30.7 -
Profit before tax -167.2 357.8 361.9 4.8 -69.2
Tax -69.6 91.2 92.7 -2.0 -14.8
Profit - disc. ops - - - - -
Net profit -97.7 266.6 269.2 6.7 -54.4
Net margin % -5.2 10.6 6.9 0.2 -2.2
chart icon

Revenue from operations

Ratios

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Solvency +
Total Debt/Equity 7.7 -1.0 -1.6 -1.5 -1.5
Net Debt/Equity 7.5 -0.8 -0.4 -0.4 -0.8
Total Debt/Assets 0.3 0.5 0.4 0.4 0.5
Total Assets/Equity 22.1 -2.2 -4.1 -3.8 -3.0
Liquidity +
Current Ratio 0.2 0.5 0.7 0.6 0.5
Quick Ratio 0.1 0.3 0.5 0.5 0.4
Interest Coverage 0.7 3.2 3.1 1.2 0.6
Performance
Gross Margin 19.0 32.5 22.3 17.0 16.7
Operating Margin 4.6 22.7 14.7 5.4 3.5
Net Margin -5.2 10.6 6.9 0.2 -2.2
Return +
Return on Equity -84.3 - - - -
Pre-tax ROCE -84.6 216.7 107.7 28.6 20.5
Return on Assets -3.8 15.2 12.2 0.3 -3.1
Pre-tax ROIC 4.5 -259.5 -167.8 -34.5 -29.7
Efficiency +
Days Payable 283.0 290.0 184.0 207.0 207.0
Days Inventory 33.0 37.0 44.0 37.0 33.0
Days Receivable 0.0 1.0 1.0 0.0 2.0
Fixed Asset Turnover 1.7 2.4 3.8 3.0 2.5
Total Asset Turnover 0.7 1.4 1.8 1.5 1.4
Working Capital
Cash Conversion Cycle -250.0 -252.0 -139.0 -170.0 -172.0
Working Capital Days -220.0 -117.0 -51.0 -74.0 -117.0
chart icon

Ratios

Current ratio
Debt/equity ratio

Charges on assets

Bank wise
Charges
1

IDBI Trusteeship Services Limited

No. of Loans: 8

Total Amount : 2,741.9 cr

2

IndusInd Bank Limited

No. of Loans: 3

Total Amount : 600.2 cr

3

Yes Bank Limited

No. of Loans: 1

Total Amount : 600.0 cr

4

IDFC First Bank Limited

No. of Loans: 2

Total Amount : 450.0 cr

5

STATE INDUSTRIES PROMOTION CORPORATION OF TAMILNADU LIMITED

No. of Loans: 1

Total Amount : 331.9 cr

6

RBL Bank Limited

No. of Loans: 2

Total Amount : 331.4 cr

7

JP Morgan Chase Bank N.A.

No. of Loans: 1

Total Amount : 225.0 cr

8

The Hongkong and Shanghai Banking Corporation Limited

No. of Loans: 1

Total Amount : 150.0 cr

9

IDBI Bank Limited

No. of Loans: 1

Total Amount : 150.0 cr

10

ICICI Bank Limited

No. of Loans: 1

Total Amount : 150.0 cr

11

Indian Overseas Bank

No. of Loans: 2

Total Amount : 110.3 cr

12

CTBC BANK & CO LTD

No. of Loans: 1

Total Amount : 45.0 cr

chart icon

Charges

IDBI Trusteeship Services Limited
IndusInd Bank Limited
Yes Bank Limited
IDFC First Bank Limited
Others

People

Designation Name DIN/PAN Tenure
CS Raman Mahadevan <HIDDEN> 4 years
Managing Director Ramkumar Shankar 00018391 5 years
Director Aditya Jain 00835144 4 years
Director Amarnath Ananthanarayanan 02928105 6 years
CFO Natarajan Muralidharan <HIDDEN> 4 years
Director Vijayakumar Lakshmi 09115998 4 years

Company Network

Companies connected through Directors

Name Status Paid up Capital Common Directors Address
FSL (MADRAS) LIMITED
Amalgamated
48.0 L 1 Tamil Nadu
SANMAR WEIGHING SYSTEMS LIMITED
Dissolved
24.0 L 1 Tamil Nadu
F SEC SERVICES LIMITED
Dissolved
5.0 L 1 Tamil Nadu
CHEMPLAST SANMAR LIMITED
Active
79.1 Cr 5 Tamil Nadu
E I U INDIA PRIVATE LIMITED
Converted to LLP
5.2 L 1 Delhi
INTERNATIONAL MARKET ASSESSMENT (INDIA) PRIVATE LIMITED
Active
75.5 L 1 Delhi
ARAVALI FORUM RESEARCH FOUNDATION
Active
1.0 L 1 Delhi
E I U INDIA LLP
Active
5.2 L 1 Delhi
IMA CORPORATE ADVISORY SERVICES LLP
Active
1.0 L 1 Delhi
SAMHI HOTELS LIMITED
Active
22.0 Cr 1 Delhi
SANMAR HOLDINGS LIMITED
Active
2.6 Cr 1 Tamil Nadu
SHL RESEARCH FOUNDATION
Active
20.0 L 1 Tamil Nadu
GREENVALLEY INVESTMENTS (ALPHA) LIMITED
Active
5.0 L 1 Tamil Nadu
SANMAR ENGINEERING SERVICES LIMITED
Active
92.9 L 1 Tamil Nadu

Subsidiary Companies

Name State / Country Incorporation Year Paidup Capital
SHL SECURITIES (ALPHA) LIMITED Tamil Nadu 1990 ₹ 2,654.0 Cr
SANMAR HOLDINGS LIMITED Tamil Nadu 1979 ₹ 2.6 Cr
SANMAR SPECIALITY CHEMICALS LIMITED Tamil Nadu 1982 ₹ 23.0 Cr
CHEMPLAST SANMAR LIMITED India - -
SANMAR GROUP INTERNATIONAL LIMITED Tamil Nadu 2002 ₹ 52.0 L
SANMAR OVERSEAS INVESTMENTS AG Switzerland - -
TCI SANMAR CHEMICALS S.A.E. Egypt - -

Registered Details

CIN

U24100TN1991PLC020589

PAN

AAACK2576L

Incorporation

1991, 34.0 years

Company Email

mr1@sanmargroup.com

Paid up Capital

₹ 303.0 Cr

Authorised Capital

₹ 304.1 Cr

AGM

Aug 2024

Type

Public
Non-government Company

FAQ - CHEMPLAST CUDDALORE VINYLS LIMITED

What is the incorporation date of CHEMPLAST CUDDALORE VINYLS LIMITED?

plus icon

The incorporation date of CHEMPLAST CUDDALORE VINYLS LIMITED is 09 April, 1991

What is the authorized share capital of CHEMPLAST CUDDALORE VINYLS LIMITED?

plus icon

The authorized share capital of CHEMPLAST CUDDALORE VINYLS LIMITED is INR ₹ 304.1 Cr.

What is the paid-up capital of CHEMPLAST CUDDALORE VINYLS LIMITED?

plus icon

The paid-up capital of CHEMPLAST CUDDALORE VINYLS LIMITED is INR ₹ 303.0 Cr.

What is the registered address of CHEMPLAST CUDDALORE VINYLS LIMITED?

plus icon

The registered address of CHEMPLAST CUDDALORE VINYLS LIMITED is 9, CATHEDRAL ROAD CHENNAI Tamil Nadu - 600086

What is the CIN number of CHEMPLAST CUDDALORE VINYLS LIMITED?

plus icon

The CIN number of CHEMPLAST CUDDALORE VINYLS LIMITED is U24100TN1991PLC020589.

Smart Suggestions

  • Uttar Pradesh
  • Haryana
  • Jammu & Kashmir
  • Punjab
  • Goa
  • Madhya Pradesh
  • Kerala
  • Gujarat
  • Andhra Pradesh
  • Telangana
  • Blog Categories
  • Top Blog post
  • Financial Resources
Tofler, TWS Systems Private Limited and its officers respect the Intellectual Property Rights of all people. Tofler makes no claim of ownership or affiliation with any trademark (REGISTERED OR UNREGISTERED) that forms part of any Company/LLP name listed on this page. Trademarks, if any, listed on this page belong to... Read More