Benefits

Dashboard

See Price & Plans

Not registered yet? Get a free account.

Brahmaputra Cracker And Polymer Limited
Location
T. Score
Financials
- Financial Highlights
- Balance Sheet
- Profit & Loss
- Ratios
Charges
People
Network
Registered Details

BRAHMAPUTRA CRACKER AND POLYMER LIMITED

Active

Updated: 22 Oct 2024

Brahmaputra Cracker And Polymer Limited, is an unlisted public company incorporated on 08 January, 2007. It is classified as a Government of India company and is located in Kamrup, Assam. It's authorized share capital is INR 2,000.00 cr and the total paid-up capital is INR 1,417.67 cr.

Brahmaputra Cracker And Polymer Limited's operating revenue range is Over INR 500 cr for the financial year ending on 31 March, 2023. It's EBITDA has decreased by 71.9% over the previous year. At the same time, it's book networth has decreased by 2.41%.

Industry

Mining and Quarrying

Products

Polypropylene, LLDPE HDPE Granule, LLDPE Plastic Granules etc, NPP Plastic Granules, Polypropylene Granules, Pyro Gasoline, HDPE Plastic Granules

Key Metrics

** All rupee values in INR crores. Based on March 2024 numbers.

Sales

-14.58%

₹ 2,978.6

EBITDA

-102.48%

₹ -7.9

Net Profit

-219.36%

₹ -160.2

Networth

-6.26%

₹ 3,001.4

Borrowings

94.55%

₹ 608.0

Assets

-7.29%

₹ 8,020.2

Gross Margin

-7.64

17.1 %

Operating Margin

-9.39

-0.3 %

Net Profit Margin

-8.61

-5.0 %

Return on Equity

-9.53

-5.3 %

ROCE

-5.08

-5.7 %

Debt to Equity

0.1

0.2

Sales

Mar 2024

Net worth

Mar 2024

Buy Report or Plans

Dashboards

Popular Plan

Company dashboard

₹ 449
- Five year financials and ratios
- Risk analysis
- Interactive charts

View subscriptions and buy credits

MCA Fillings

All financials

₹ 349
- All financials
- All annual returns
- MoA and AoA
1 Year

₹ 249
- Latest financials
- Latest annual return
- MoA and AoA

PDF Reports

Financial report

₹ 799
- Five year financials and ratios
- Shareholding and group structure
- Litigation and more
Due diligence report

₹ 2999
- Everything in financial report
- Peers and financials

* GST not included

** Reports & MCA filings will be based on the latest available financials.

Locations

India (9)

State	Type	Address

Locations on Map

Tofler Score

Good

Poor

Fair

Good

Very Good

Excellent

Risk

Severe Risk

VERY LOW INTEREST COVERAGE

Moderate Risk

LOSS MAKING
LOW ROCE
LOW CASH BALANCE
REVENUE BELOW AVERAGE

Low Risk

GROSS MARGINS DETERIORATING
EBITDA MARGINS DETERIORATING
REVENUE DECLINE

About Tofler Score

Tofler Score measures the quality of performance and integrity of a company. It is dependent on three key factors - Sustainability, Governance, and Growth.

Financial Highlights

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	2,731.4	2,902.6	3,243.4	3,486.8	2,978.6
Operating profit	569.0	1,101.6	1,132.0	318.1	-7.9
Net profit	1,507.6	739.9	690.5	134.2	-160.2
Gross margin	38.3	53.7	49.8	24.7	17.1
Operating margin	20.8	38.0	34.9	9.1	-0.3
Net margin	51.1	21.5	19.9	3.6	-5.0
Networth	2,073.1	2,811.3	3,280.8	3,201.6	3,001.4
Borrowings	2,774.2	2,146.0	110.9	312.5	608.0
Assets	10,620.8	10,713.1	8,558.9	8,651.1	8,020.2
Debt to equity	1.3	0.8	0.0	0.1	0.2
Current ratio	1.3	1.8	1.6	1.5	1.5
ROE	72.7	26.3	21.1	4.2	-5.3
Days payable	31.0	33.0	29.0	37.0	32.0
WC days	85.0	182.0	76.0	74.0	71.0

Margins

Gross margin

Operating margin

Net margin

Balance Sheet

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	1,417.7	1,417.7	1,417.7	1,417.7	1,417.7
Reserves	655.4	1,393.6	1,863.1	1,784.0	1,583.7
Borrowings +	2,774.2	2,146.0	110.9	312.5	608.0
Long term borrowings	2,351.1	1,935.8	110.0	194.1	323.9
Short term borrowings	423.1	210.2	0.9	118.4	284.1
Trade payables +	142.0	121.6	129.5	263.0	217.3
Days payable	31.0	33.0	29.0	37.0	32.0
Other liabilities +	5,773.5	5,755.8	5,167.2	5,136.9	4,410.9
Other non-current liabilities	4,357.3	4,226.2	4,037.2	3,845.1	3,597.9
Other current liabilities	1,274.2	1,408.1	1,000.5	1,028.8	595.7
Total liabilities	10,620.8	10,713.1	8,558.9	8,651.1	8,020.2
Fixed Assets +	7,477.4	7,132.2	6,742.4	6,529.0	6,333.2
Tangible assets	7,455.4	7,096.9	6,705.6	6,189.9	5,706.9
CWIP	11.5	26.3	27.9	93.4	154.0
Intangible assets	10.5	9.1	9.0	245.7	472.3
LT loans and advances	24.9	-	-	-	-
Other non-current assets	645.8	392.2	7.5	9.6	9.1
Current assets +	2,472.7	3,188.7	1,808.9	2,112.4	1,678.0
Inventories	489.2	357.4	406.4	507.2	471.8
Trade receivables	2.9	67.7	65.6	112.1	72.3
Cash and cash equivalents	42.9	1,340.6	434.3	9.7	36.4
ST loans and advances	-	-	-	-	-
Other current assets	1,937.6	1,423.0	902.6	1,483.5	1,097.4
Total assets	10,620.8	10,713.1	8,558.9	8,651.1	8,020.2

Percentage of assets	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	13.35	13.23	16.56	16.39	17.68
Reserves	6.17	13.01	21.77	20.62	19.75
Borrowings +	26.12	20.03	1.3	3.61	7.58
Long term borrowings	22.14	18.07	1.29	2.24	4.04
Short term borrowings	3.98	1.96	0.01	1.37	3.54
Trade payables	1.34	1.13	1.51	3.04	2.71
Other liabilities +	54.36	53.73	60.37	59.38	55.0
Other non-current liabilities	41.03	39.45	47.17	44.45	44.86
Other current liabilities	12.0	13.14	11.69	11.89	7.43
Total liabilities
Fixed Assets +	70.4	66.57	78.78	75.47	78.97
Tangible assets	70.2	66.24	78.35	71.55	71.16
CWIP	0.11	0.25	0.33	1.08	1.92
Intangible assets	0.1	0.08	0.11	2.84	5.89
LT loans and advances	0.23	0.0	0.0	0.0	0.0
Other non-current assets	6.08	3.66	0.09	0.11	0.11
Current assets +	23.28	29.76	21.13	24.42	20.92
Inventories	4.61	3.34	4.75	5.86	5.88
Trade receivables	0.03	0.63	0.77	1.3	0.9
Cash and cash equivalents	0.4	12.51	5.07	0.11	0.45
ST loans and advances	0.0	0.0	0.0	0.0	0.0
Other current assets	18.24	13.28	10.55	17.15	13.68
Total assets

Total assets

Profit & Loss

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales +	2,731.4	2,902.6	3,243.4	3,486.8	2,978.6
Sales growth %	2.03	6.27	11.74	7.51	-14.58
Expenses +	2,805.6	2,429.1	2,540.2	3,534.8	3,403.6
Cost of goods	1,686.0	1,343.8	1,628.8	2,624.4	2,469.5
Employee cost	171.0	161.9	124.4	159.0	150.8
Other costs	305.3	295.4	358.2	385.3	366.1
Operating profit +	569.0	1,101.6	1,132.0	318.1	-7.9
Operating margin %	20.8	38.0	34.9	9.1	-0.3
Other income	216.3	536.9	230.1	240.6	220.6
Interest	252.4	235.3	66.9	4.2	32.0
Depreciation	390.9	392.7	361.9	361.8	385.1
Exceptional items	1,705.3	-	-	-	-
Profit before tax	1,847.4	1,010.5	933.3	192.7	-204.4
Tax	339.8	270.6	242.8	58.5	-44.2
Profit - disc. ops	-	-	-	-	-
Net profit	1,507.6	739.9	690.5	134.2	-160.2
Net margin %	51.1	21.5	19.9	3.6	-5.0

Precentage of total income	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	92.66	84.39	93.38	93.54	93.1
Expenses +	95.18	70.62	73.13	94.83	106.39
Cost of goods	57.2	39.07	46.89	70.41	77.19
Employee cost	5.8	4.71	3.58	4.26	4.71
Other costs	10.36	8.59	10.31	10.34	11.45
Operating profit	19.31	32.03	32.59	8.54	-0.25
Other income	7.34	15.61	6.62	6.46	6.9
Interest	8.56	6.84	1.93	0.11	1.0
Depreciation	13.26	11.42	10.42	9.71	12.04
Exceptional items	57.85	0.0	0.0	0.0	0.0
Profit before tax	62.67	29.38	26.87	5.17	-6.39
Tax	11.53	7.87	6.99	1.57	-1.38
Profit - disc. ops	0.0	0.0	0.0	0.0	0.0
Net profit	51.15	21.51	19.88	3.6	-5.01

Revenue from operations

Ratios

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Solvency +
Total Debt/Equity	1.3	0.8	0.0	0.1	0.2
Net Debt/Equity	1.3	0.3	0.0	0.1	0.2
Total Debt/Assets	0.3	0.2	0.0	0.0	0.1
Total Assets/Equity	5.1	3.8	2.6	2.7	2.7
Liquidity +
Current Ratio	1.3	1.8	1.6	1.5	1.5
Quick Ratio	1.1	1.6	1.2	1.1	1.1
Interest Coverage	2.2	4.7	16.9	74.9	-0.2
Performance
Gross Margin	38.3	53.7	49.8	24.7	17.1
Operating Margin	20.8	38.0	34.9	9.1	-0.3
Net Margin	51.1	21.5	19.9	3.6	-5.0
Return +
Return on Equity	72.7	26.3	21.1	4.2	-5.3
Pre-tax ROCE	2.2	8.3	10.4	-0.6	-5.7
Return on Assets	14.2	6.9	8.1	1.6	-2.0
Pre-tax ROIC	3.7	19.6	23.5	-1.2	-11.0
Efficiency +
Days Payable	31.0	33.0	29.0	37.0	32.0
Days Inventory	106.0	97.0	91.0	71.0	70.0
Days Receivable	0.0	9.0	7.0	12.0	9.0
Fixed Asset Turnover	0.4	0.4	0.5	0.5	0.5
Total Asset Turnover	0.3	0.3	0.4	0.4	0.4
Working Capital
Cash Conversion Cycle	75.0	73.0	69.0	46.0	47.0
Working Capital Days	85.0	182.0	76.0	74.0	71.0

Ratios

Current ratio

Debt/equity ratio

Charges on assets

Bank wise

Charges

SBICap Trustee Company Limited

No. of Loans: 1

Total Amount : 450.0 cr

Oil Industry Development Board

No. of Loans: 1

Total Amount : 348.1 cr

Charge Holder	Amount	Date of creation/modification
Oil Industry Development Board	348.1 cr	27 Feb, 2023
SBICap Trustee Company Limited	450.0 cr	29 Sep, 2020

Charges

SBICap Trustee Company Limited

Oil Industry Development Board

People

Designation	Name	DIN/PAN	Tenure
Director	Sandeep Kumar Gupta	07570165	3 years
Additional Director	Bhaskar Jyoti Phukan	07721895	3 years
Kmp	Pruthiviraj Dash	<HIDDEN>	7 years
Whole-time Director	Pruthiviraj Dash	08253888	6 years
Director	Hirdesh Kumar	08964659	1 years
Director	Subramoney Lakshmanan	09009335	3 years
Additional Director	Raman Kumar Trivedi	09406597	3 years
Director	Meenaxee Priyadarshinee Medhi	10039736	2 years
Director	Aloke Kumar Naskar	10039744	2 years
Director	Rakesh Mishra	10173208	2 years
Director	Bikram Kairi	10317249	2 years
Director	Pranjal Changmai	10345086	2 years
CS	Ruli Das Sen	<HIDDEN>	15 years

Company Network

Companies connected through Directors

Name	Status	Paid up Capital	Common Directors	Address
MAHANAGAR GAS LIMITED	Active	98.8 Cr	1	Maharashtra
GAIL GAS LIMITED	Active	2,000.0 Cr	1	Delhi
GAIL (INDIA) LIMITED	Active	6,575.1 Cr	1	Delhi
PETRONET LNG LIMITED	Active	1,500.0 Cr	1	Delhi
NUMALIGARH REFINERY LTD	Active	1,615.1 Cr	1	Assam
ANDHRA PRADESH GAS DISTRIBUTION CORPORATION LIMITED	Active	236.7 Cr	1	Andhra Pradesh
RAJASTHAN STATE GAS LIMITED	Active	130.0 Cr	1	Rajasthan
ASSAM GAS COMPANY LTD	Active	16.9 Cr	1	Assam
ASSAM INDUSTRIAL DEVELOPMENT CORPORATION LIMITED	Active	139.2 Cr	1	Assam
ASSAM PETRO CHEMICALS LTD	Active	621.4 Cr	1	Assam
GUWAHATI SMART CITY LIMITED	Active	380.0 Cr	1	Assam
ASSAM POWER DISTRIBUTION COMPANY LIMITED	Active	5,481.0 Cr	1	Assam
ASSAM TRADE PROMOTION ORGANIZATION	Active	10.0 Cr	1	Assam
ASSAM AGROFORESTRY DEVELOPMENT BOARD	Active	10.0 L	1	Assam
ASSAM INLAND WATERWAYS COMPANY LIMITED	Active	15.0 L	1	Assam

Registered Details

CIN

U11101AS2007GOI008290

PAN

AADCB2356E

Incorporation

2007, 18.3 years

Company Email

rulisen@bcplindia.co.in

Paid up Capital

₹ 1,417.7 Cr

Authorised Capital

₹ 2,000.0 Cr

AGM

Sep 2024

Type

Public

Union Government Company

FAQ - BRAHMAPUTRA CRACKER AND POLYMER LIMITED

What is the incorporation date of BRAHMAPUTRA CRACKER AND POLYMER LIMITED?

The incorporation date of BRAHMAPUTRA CRACKER AND POLYMER LIMITED is 08 January, 2007

What is the authorized share capital of BRAHMAPUTRA CRACKER AND POLYMER LIMITED?

The authorized share capital of BRAHMAPUTRA CRACKER AND POLYMER LIMITED is INR ₹ 2,000.0 Cr.

What is the paid-up capital of BRAHMAPUTRA CRACKER AND POLYMER LIMITED?

The paid-up capital of BRAHMAPUTRA CRACKER AND POLYMER LIMITED is INR ₹ 1,417.7 Cr.

What is the registered address of BRAHMAPUTRA CRACKER AND POLYMER LIMITED?

The registered address of BRAHMAPUTRA CRACKER AND POLYMER LIMITED is 7th Floor, NRL Centre, 122A, G.S. Road, Christian Basti Dis pur Gmc Kamrup Assam - 781005

What is the CIN number of BRAHMAPUTRA CRACKER AND POLYMER LIMITED?

The CIN number of BRAHMAPUTRA CRACKER AND POLYMER LIMITED is U11101AS2007GOI008290.

Smart Suggestions

Top Blog Post

Tofler, TWS Systems Private Limited and its officers respect the Intellectual Property Rights of all people. Tofler makes no claim of ownership or affiliation with any trademark (REGISTERED OR UNREGISTERED) that forms part of any Company/LLP name listed on this page. Trademarks, if any, listed on this page belong to... Read More

BRAHMAPUTRA CRACKER AND POLYMER LIMITED

Leave site?

Buy Dashboard using Credits

Just a Quick Check!

Industry

Buy Report or Plans

Dashboards

Company dashboard

View subscriptions and buy credits

MCA Fillings

All financials

1 Year

PDF Reports

Financial report

Due diligence report

Locations

Locations on Map

Filter (4)

Select Tags

Choose Location

Tofler Score

Risk

About Tofler Score

Financial Highlights

Margins

Balance Sheet

Total assets

Profit & Loss

Revenue from operations

Ratios

Ratios

Charges on assets

Charges

People

Company Network